Valuation Atos Group Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 26/06/2026			5-day change	1st Jan Change
32.92 ^EUR	-0.84%		-4.08%	-32.71%

06-25	Mixed Start in Store for European Markets, Micron in the Spotlight
06-25	Atos Receives EUR59 Million Tenders in 1L Notes Repurchase Offer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	640.6	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-34.11%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	1,917	1,761	1,705
Change	-	-54.33%	23.07%	-43.45%	18.12%	-4.71%	-8.15%	-3.21%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-11.4x	11.7x	3.23x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.66x	-0.66x	-0.83x
PEG	-	0x	-0x	-0x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.1x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.29x	0.26x	0.25x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.43x	2.11x	1.85x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.52x	3.61x	2.79x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-525x	22.4x	9.05x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-0.19%	4.47%	11%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-2.894	2.817	10.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,711	6,814	6,852
EBITDA ¹	1,095	1,020	1,026	722	883	788.6	835.7	920.7
EBIT ¹	383	356	467	199	351	424.2	487.3	610.7
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-43.33	57.12	2.65
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,277	1,121	1,064
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	33.00	33.00	33.00
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,412	-	-
Announcement Date	28/02/22	28/02/23	26/03/24	05/03/25	06/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.41x	4.28x	14.93x	2.48%	255B
SNOWFLAKE INC.	-87.2x	13.76x	79.66x	-.--%	86.29B
TATA CONSULTANCY SERVICES LTD.	13.44x	2.45x	9.03x	6.15%	80.34B
ACCENTURE PLC	9.58x	1.05x	5.51x	5.03%	78.93B
RELX PLC	18.71x	4.89x	12.09x	3.06%	55.03B
INFOSYS LIMITED	13.5x	1.97x	8.24x	5.76%	44.67B
FUJITSU LIMITED	12.69x	1.45x	9.94x	1.27%	34.33B
HCL TECHNOLOGIES LIMITED	14.99x	1.91x	8.86x	5.76%	31.57B
NEC CORPORATION	17.59x	1.28x	8.2x	1.12%	31.14B
Average	4.41x	3.67x	17.38x	3.4%	77.51B
Weighted average by Cap.	5.94x	4.39x	19.72x	3.17%