|
Market Closed -
OTC Markets
16:36:52 02/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.000 USD | -33.92% |
|
-.--% | -42.14% |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 434.5 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -55.31% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,014 | 1,753 | 1,799 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 0.09% | -12.96% | 2.61% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.81x | 6.05x | 2.88x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.32x | -0.4x | -0.46x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.06x | 0.06x | 0.06x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.26x | 0.26x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.82x | 2.17x | 2.07x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.25x | 3.36x | 3.43x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35x | 23.6x | 9.77x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.85% | 4.24% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.636 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,757 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 809.2 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 521 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.99 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 22.00 | 22.00 | 22.00 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 3.7x | 12.95x | 2.93% | 217B | |
| 22.78x | 4.79x | 11.75x | 0.73% | 196B | |
| 15.86x | 1.73x | 9.07x | 3.02% | 127B | |
| -140.75x | 19.57x | 107.62x | -.--% | 126B | |
| -599.82x | 42.66x | 175.27x | -.--% | 124B | |
| 14.8x | 2.65x | 10.24x | 5.44% | 86.5B | |
| 21.46x | 5.61x | 13.77x | 2.63% | 63.86B | |
| 23.59x | 1.96x | 12.39x | 1.32% | 46.17B | |
| 13.89x | 2.01x | 8.55x | 5.61% | 45.32B | |
| Average | -67.27x | 9.41x | 40.18x | 2.41% | 114.7B | |
| Weighted average by Cap. | -73.83x | 10.15x | 42.88x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- AEXAY Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
