Financials Atharv Enterprises Limited

Equities

ATHARVENT6

INE354E01031

Textiles & Leather Goods

Market Closed - Bombay S.E. 11:00:52 17/05/2024 BST 5-day change 1st Jan Change
2.36 INR +0.85% Intraday chart for Atharv Enterprises Limited +0.85% -5.98%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 115.6 30.77 6.63 11.39 48.45 46.58
Enterprise Value (EV) 1 123 37.03 14.07 12.06 64.02 49.56
P/E ratio 89.5 x 145 x 195 x 335 x 143 x 43 x
Yield - - - - - -
Capitalization / Revenue 9.78 x 2.79 x 0.66 x 1.74 x 6.55 x 5.76 x
EV / Revenue 10.4 x 3.36 x 1.41 x 1.85 x 8.65 x 6.12 x
EV / EBITDA 36.6 x 23.6 x 11 x 12 x 57.8 x -3.62 x
EV / FCF -8.67 x -1.24 x -7.24 x -15.4 x - -0.83 x
FCF Yield -11.5% -80.8% -13.8% -6.51% - -121%
Price to Book 0.59 x 0.16 x 0.03 x 0.06 x 0.25 x 0.24 x
Nbr of stocks (in thousands) 17,000 17,000 17,000 17,000 17,000 17,000
Reference price 2 6.800 1.810 0.3900 0.6700 2.850 2.740
Announcement Date 26/09/18 06/09/19 04/09/20 04/09/21 02/09/22 05/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 11.82 11.01 9.973 6.531 7.398 8.093
EBITDA 1 3.359 1.569 1.281 1.004 1.108 -13.68
EBIT 1 2.935 1.103 0.8405 0.8272 1.089 -13.93
Operating Margin 24.82% 10.01% 8.43% 12.67% 14.72% -172.18%
Earnings before Tax (EBT) 1 1.917 0.2879 0.0553 0.0492 0.5136 1.459
Net income 1 1.294 0.213 0.0409 0.0364 0.3802 1.083
Net margin 10.94% 1.93% 0.41% 0.56% 5.14% 13.38%
EPS 2 0.0760 0.0125 0.002000 0.002000 0.0200 0.0637
Free Cash Flow 1 -14.18 -29.94 -1.944 -0.7858 - -60.05
FCF margin -119.95% -271.83% -19.49% -12.03% - -742.09%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/09/18 06/09/19 04/09/20 04/09/21 02/09/22 05/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7.35 6.26 7.44 0.67 15.6 2.98
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.188 x 3.992 x 5.808 x 0.6718 x 14.05 x -0.2178 x
Free Cash Flow 1 -14.2 -29.9 -1.94 -0.79 - -60.1
ROE (net income / shareholders' equity) 0.67% 0.11% 0.02% 0.02% 0.19% 0.55%
ROA (Net income/ Total Assets) 0.75% 0.31% 0.26% 0.25% 0.33% -3.41%
Assets 1 171.4 68.77 15.9 14.38 116.4 -31.72
Book Value Per Share 2 11.50 11.50 11.50 11.50 11.50 11.60
Cash Flow per Share 2 0.0200 0.0100 0.0200 0.4300 0.0900 0.0600
Capex 1 0.01 - - - - 2.6
Capex / Sales 0.07% - - - - 32.11%
Announcement Date 26/09/18 06/09/19 04/09/20 04/09/21 02/09/22 05/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ATHARVENT6 Stock
  4. Financials Atharv Enterprises Limited