Valuation ASMPT Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:12:27 14/10/2026 BST			After hours 21:00:20
16.72 ^EUR	-6.28%		16.98	+1.56%

07-29	ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-29	ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	62,534	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	93.26%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	58,628	57,718	55,529
Change	-	-36.11%	35.8%	3.55%	2.13%	94.88%	-1.55%	-3.79%
P/E	11x	8.79x	43.1x	90.2x	35.9x	33.9x	23.8x	18x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	3.39x	3.07x	2.68x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0x	0.6x	0.6x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	3.27x	2.8x	2.46x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	3.07x	2.58x	2.19x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	18x	13.8x	10.5x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	22.6x	16.7x	12.5x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	88.4x	38.5x	25x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	1.13%	2.59%	4.01%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.215	3	4.197
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1.49%	2.01%	2.81%
EPS ²	7.69	6.33	1.73	0.83	2.16	4.404	6.265	8.287
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	50.3%	47.9%	50.6%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	19,115	22,331	25,395
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	3,253	4,174	5,268
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,591	3,462	4,454
Net income ¹	3,169	2,620	715.4	345.3	902	1,845	2,609	3,438
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,905	-4,816	-7,005
Reference price ²	84.25	55.65	74.50	74.90	77.45	149.10	149.10	149.10
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	22/02/22	28/02/23	27/02/24	25/02/25	04/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	38.92x	13.12x	29.95x	0.61%	649B
APPLIED MATERIALS, INC.	35.22x	10.68x	30.92x	0.42%	368B
LAM RESEARCH CORPORATION	32x	10.62x	26.13x	0.38%	377B
KLA CORPORATION	34.2x	13.38x	27.7x	0.52%	240B
ADVANTEST CORPORATION	43.29x	16.26x	31.62x	0.22%	185B
TOKYO ELECTRON LIMITED	33.53x	7.58x	23.09x	1.45%	166B
ASE TECHNOLOGY HOLDING CO., LTD.	39.13x	4.22x	19.39x	1.32%	101B
NAURA TECHNOLOGY GROUP CO., LTD.	57.24x	8.51x	45.29x	0.16%	64.07B
TERADYNE, INC.	42.83x	11.4x	32.15x	0.14%	59.45B
Average	39.60x	10.64x	29.58x	0.58%	245.49B
Weighted average by Cap.	37.22x	11.58x	28.86x	0.57%