Company Valuation: ASKA Pharmaceutical Holdings Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 35,672 33,620 62,863 65,350 67,015 56,281 - -
Change - -5.75% 86.98% 3.96% 2.55% -16.02% - -
Enterprise Value (EV) 32,615 28,338 55,110 65,094 67,430 56,281 56,281 56,281
Change - -13.11% 94.47% 18.12% 3.59% -16.53% 0% 0%
P/E 8.35x 7.92x 8.33x 12.8x 12.3x 12.1x 10.2x 8.75x
PBR 0.73x 0.62x 1.02x 1x 0.95x 0.77x 0.74x 0.7x
PEG - -10.51x 0.1x -0.4x 1.98x -0.9x 0.6x 0.5x
Capitalization / Revenue 0.63x 0.56x 1x 1.02x 0.94x 0.77x 0.75x 0.72x
EV / Revenue 0x 0x 0x 0x 0x 0.77x 0.75x 0.72x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.86x 7.56x 6.55x
EV / FCF 0x 0x 0x -0x 0x 15.8x 11.5x 16.5x
FCF Yield 6.13% 6.17% 5.08% -5.57% 5.37% 6.32% 8.71% 6.06%
Dividend per Share 2 15 16 40 55 60 65 70 74
Rate of return 1.19% 1.35% 1.8% 2.39% 2.54% 3.28% 3.53% 3.73%
EPS 2 151.2 150.1 266.5 180 191.1 164.4 194.5 226.4
Distribution rate 9.92% 10.7% 15% 30.6% 31.4% 39.5% 36% 32.7%
Net sales 1 56,607 60,461 62,843 64,139 71,127 73,124 74,955 78,479
EBITDA 13,633 8,235 9,162 7,578 - - - -
EBIT 1 4,795 5,108 6,500 5,331 5,834 6,354 7,441 8,591
Net income 1 4,290 4,238 7,545 5,101 5,424 4,669 5,524 6,429
Net Debt -3,057 -5,282 -7,753 -256 415 - - -
Reference price 2 1,263.00 1,189.00 2,219.00 2,304.00 2,360.00 1,982.00 1,982.00 1,982.00
Nbr of stocks (in thousands) 28,243 28,276 28,329 28,364 28,396 28,396 - -
Announcement Date 12/05/22 11/05/23 10/05/24 12/05/25 11/05/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.15x - - 3.25% 359M
37.66x13.18x27.98x0.53% 1,143B
39.33x6.61x18.6x1.99% 647B
37.45x8.4x17.37x2.4% 506B
21.46x5.22x12.98x2.51% 384B
103.38x5.8x24.86x2.4% 350B
21.99x5.69x13.69x2.94% 293B
22.31x4.51x12.87x1.96% 265B
28.42x7.28x13.03x2.25% 242B
-45.78x7.1x27.53x2.07% 197B
Average 27.84x 7.09x 18.77x 2.23% 402.79B
Weighted average by Cap. 35.27x 8.35x 20.48x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASKA Pharmaceutical Holdings Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - ASKA Pharmaceutical Holdings Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASKA Pharmaceutical Holdings Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASKA Pharmaceutical Holdings Co.,Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - ASKA Pharmaceutical Holdings Co.,Ltd.
  1. Stock Market
  2. Stocks
  3. 4886 Stock
  4. Valuation ASKA Pharmaceutical Holdings Co.,Ltd.