End-of-day quote
NAGOYA STOCK EXCHANGE
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
1,500
JPY
|
0.00%
|
|
+3.45%
|
+11.19%
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,561
|
5,818
|
5,081
|
5,453
|
5,864
|
7,485
|
Enterprise Value (EV)
1 |
21,107
|
20,605
|
20,346
|
18,465
|
19,404
|
20,943
|
P/E ratio
|
7.04
x
|
5.56
x
|
11.1
x
|
5.2
x
|
5.49
x
|
5.34
x
|
Yield
|
2.77%
|
3.63%
|
1.8%
|
3.77%
|
3.7%
|
4.58%
|
Capitalization / Revenue
|
0.2
x
|
0.18
x
|
0.2
x
|
0.2
x
|
0.18
x
|
0.16
x
|
EV / Revenue
|
0.76
x
|
0.64
x
|
0.82
x
|
0.67
x
|
0.58
x
|
0.46
x
|
EV / EBITDA
|
7.86
x
|
6.62
x
|
9.03
x
|
6.27
x
|
6.22
x
|
5.67
x
|
EV / FCF
|
-8.21
x
|
26.8
x
|
-52.1
x
|
8.66
x
|
-26.4
x
|
42.7
x
|
FCF Yield
|
-12.2%
|
3.73%
|
-1.92%
|
11.5%
|
-3.79%
|
2.34%
|
Price to Book
|
0.85
x
|
0.79
x
|
0.68
x
|
0.63
x
|
0.56
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
5,710
|
5,710
|
5,710
|
5,710
|
5,709
|
5,709
|
Reference price
2 |
974.0
|
1,019
|
890.0
|
955.0
|
1,027
|
1,311
|
Announcement Date
|
28/02/19
|
28/02/20
|
26/02/21
|
28/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
27,669
|
32,355
|
24,902
|
27,403
|
33,473
|
45,433
|
EBITDA
1 |
2,686
|
3,112
|
2,253
|
2,944
|
3,121
|
3,695
|
EBIT
1 |
1,283
|
1,511
|
645
|
919
|
881
|
1,722
|
Operating Margin
|
4.64%
|
4.67%
|
2.59%
|
3.35%
|
2.63%
|
3.79%
|
Earnings before Tax (EBT)
1 |
1,110
|
1,459
|
704
|
1,360
|
1,293
|
1,773
|
Net income
1 |
790
|
1,046
|
457
|
1,048
|
1,068
|
1,403
|
Net margin
|
2.86%
|
3.23%
|
1.84%
|
3.82%
|
3.19%
|
3.09%
|
EPS
2 |
138.4
|
183.2
|
80.04
|
183.6
|
187.1
|
245.7
|
Free Cash Flow
1 |
-2,570
|
768.1
|
-390.4
|
2,132
|
-735.2
|
490.6
|
FCF margin
|
-9.29%
|
2.37%
|
-1.57%
|
7.78%
|
-2.2%
|
1.08%
|
FCF Conversion (EBITDA)
|
-
|
24.68%
|
-
|
72.41%
|
-
|
13.28%
|
FCF Conversion (Net income)
|
-
|
73.43%
|
-
|
203.41%
|
-
|
34.97%
|
Dividend per Share
2 |
27.00
|
37.00
|
16.00
|
36.00
|
38.00
|
60.00
|
Announcement Date
|
28/02/19
|
28/02/20
|
26/02/21
|
28/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: November |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
13,103
|
12,904
|
7,317
|
15,126
|
7,533
|
10,014
|
21,555
|
11,291
|
12,325
|
22,913
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
402
|
413
|
129
|
413
|
-22
|
260
|
825
|
380
|
567
|
1,006
|
Operating Margin
|
3.07%
|
3.2%
|
1.76%
|
2.73%
|
-0.29%
|
2.6%
|
3.83%
|
3.37%
|
4.6%
|
4.39%
|
Earnings before Tax (EBT)
1 |
510
|
709
|
226
|
571
|
139
|
36
|
681
|
493
|
699
|
1,187
|
Net income
1 |
395
|
517
|
187
|
455
|
117
|
105
|
558
|
344
|
579
|
921
|
Net margin
|
3.01%
|
4.01%
|
2.56%
|
3.01%
|
1.55%
|
1.05%
|
2.59%
|
3.05%
|
4.7%
|
4.02%
|
EPS
2 |
69.25
|
90.68
|
32.76
|
79.86
|
20.44
|
18.52
|
97.86
|
60.16
|
101.5
|
161.3
|
Dividend per Share
|
4.000
|
15.00
|
-
|
16.00
|
-
|
-
|
16.00
|
-
|
-
|
18.00
|
Announcement Date
|
25/06/20
|
24/06/21
|
29/03/22
|
28/06/22
|
27/09/22
|
28/03/23
|
23/06/23
|
26/09/23
|
26/03/24
|
26/06/24
|
Fiscal Period: November |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
15,546
|
14,787
|
15,265
|
13,012
|
13,540
|
13,458
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.788
x
|
4.752
x
|
6.775
x
|
4.42
x
|
4.338
x
|
3.642
x
|
Free Cash Flow
1 |
-2,570
|
768
|
-390
|
2,132
|
-735
|
491
|
ROE (net income / shareholders' equity)
|
12.3%
|
15%
|
6.14%
|
13%
|
11.2%
|
12.6%
|
ROA (Net income/ Total Assets)
|
2.58%
|
2.88%
|
1.25%
|
1.81%
|
1.62%
|
2.86%
|
Assets
1 |
30,566
|
36,362
|
36,666
|
57,757
|
65,914
|
49,042
|
Book Value Per Share
2 |
1,150
|
1,297
|
1,309
|
1,520
|
1,829
|
2,069
|
Cash Flow per Share
2 |
308.0
|
330.0
|
297.0
|
249.0
|
284.0
|
194.0
|
Capex
1 |
5,361
|
1,090
|
2,527
|
907
|
1,962
|
2,587
|
Capex / Sales
|
19.38%
|
3.37%
|
10.15%
|
3.31%
|
5.86%
|
5.69%
|
Announcement Date
|
28/02/19
|
28/02/20
|
26/02/21
|
28/02/22
|
24/02/23
|
28/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +11.19% | 53.24M | | +17.44% | 45.2B | | -21.51% | 19.16B | | +14.57% | 18.68B | | +28.11% | 16.73B | | +6.12% | 16.31B | | +86.57% | 15.47B | | +39.38% | 12.13B | | +53.36% | 12.04B | | -26.76% | 12.04B |
Other Auto, Truck & Motorcycle Parts
|