End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
8,360
KRW
|
-0.12%
|
|
-4.24%
|
+1.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
268,695
|
333,630
|
471,112
|
352,886
|
352,242
|
348,054
|
-
|
Enterprise Value (EV)
2 |
315
|
333.6
|
471.1
|
352.9
|
352.2
|
173.1
|
126.1
|
P/E ratio
|
4.37
x
|
6.15
x
|
5.18
x
|
3.74
x
|
4.44
x
|
3.72
x
|
3.51
x
|
Yield
|
2%
|
-
|
1.71%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.39
x
|
-
|
0.5
x
|
-
|
0.39
x
|
0.35
x
|
0.34
x
|
EV / Revenue
|
0.45
x
|
-
|
0.5
x
|
-
|
0.39
x
|
0.17
x
|
0.12
x
|
EV / EBITDA
|
2,813,994,599
x
|
-
|
3,352,619,515
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
10,412,503
x
|
-
|
9,757,852
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.46
x
|
-
|
0.66
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
44,783
|
44,783
|
44,783
|
44,783
|
42,696
|
41,584
|
-
|
Reference price
3 |
6,000
|
7,450
|
10,520
|
7,880
|
8,250
|
8,370
|
8,370
|
Announcement Date
|
12/03/20
|
11/03/21
|
26/01/22
|
09/03/23
|
11/03/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
697.7
|
-
|
945.8
|
-
|
908.3
|
991
|
1,035
|
EBITDA
|
112
|
-
|
140.5
|
-
|
-
|
-
|
-
|
EBIT
1 |
71.12
|
-
|
93.88
|
-
|
87.58
|
114
|
121
|
Operating Margin
|
10.19%
|
-
|
9.93%
|
-
|
9.64%
|
11.5%
|
11.69%
|
Earnings before Tax (EBT)
|
77.62
|
-
|
107.2
|
-
|
-
|
-
|
-
|
Net income
1 |
61.44
|
54.25
|
88.92
|
94.4
|
81.05
|
100.6
|
107
|
Net margin
|
8.81%
|
-
|
9.4%
|
-
|
8.92%
|
10.15%
|
10.34%
|
EPS
2 |
1,372
|
1,211
|
2,032
|
2,108
|
1,857
|
2,247
|
2,383
|
Free Cash Flow
|
30,255
|
-
|
48,280
|
-
|
-
|
-
|
-
|
FCF margin
|
4,336.62%
|
-
|
5,104.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
27,025.15%
|
-
|
34,358.17%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
49,242.27%
|
-
|
54,296.47%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
120.0
|
-
|
180.0
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/20
|
11/03/21
|
26/01/22
|
09/03/23
|
11/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2023 Q2
|
---|
Net sales
|
230.9
|
263.4
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
14.1
|
-
|
Operating Margin
|
-
|
5.35%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
-
|
17.33
|
24.92
|
Net margin
|
-
|
6.58%
|
-
|
EPS
2 |
323.0
|
-
|
560.2
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
26/01/22
|
14/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
46.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
175
|
222
|
Leverage (Debt/EBITDA)
|
0.4139
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
30,255
|
-
|
48,280
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.4%
|
-
|
13.2%
|
-
|
-
|
10.9%
|
10.6%
|
ROA (Net income/ Total Assets)
|
7.01%
|
-
|
9.83%
|
-
|
-
|
-
|
-
|
Assets
1 |
876.5
|
-
|
904.8
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
13,060
|
-
|
15,953
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
2,464
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
80.1
|
-
|
60.5
|
-
|
-
|
-
|
-
|
Capex / Sales
|
11.48%
|
-
|
6.39%
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/20
|
11/03/21
|
26/01/22
|
09/03/23
|
11/03/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +1.45% | 255M | | +29.99% | 6.11B | | +38.53% | 2.8B | | +13.70% | 1.6B | | -6.13% | 1.57B | | -16.81% | 1.2B | | +23.89% | 1.08B | | -4.35% | 1.02B | | +39.12% | 838M | | -9.26% | 829M |
Paper Mills & Products
|