Financials Asia Medical and Agricultural Laboratory and Research Center

Equities

AMARC

THB017010000

Business Support Services

End-of-day quote Thailand S.E. 23:00:00 30/05/2024 BST 5-day change 1st Jan Change
1.38 THB +0.73% Intraday chart for Asia Medical and Agricultural Laboratory and Research Center -.--% +0.73%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 1,168 575.4 579.6 - -
Enterprise Value (EV) 1 1,168 575.4 579.6 579.6 579.6
P/E ratio 69.5 x 68.5 x 27.6 x 17.3 x 13.8 x
Yield 3.6% - 1.45% 2.9% 3.62%
Capitalization / Revenue 4.44 x - 1.77 x 1.55 x 1.38 x
EV / Revenue 4.44 x - 1.77 x 1.55 x 1.38 x
EV / EBITDA 20.3 x - 9.2 x 7.16 x 6.3 x
EV / FCF 35,654,467 x - - - -
FCF Yield 0% - - - -
Price to Book 2.13 x - 1.1 x 1.07 x 1.03 x
Nbr of stocks (in thousands) 420,000 420,000 420,000 - -
Reference price 2 2.780 1.370 1.380 1.380 1.380
Announcement Date 15/02/23 15/02/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 263.2 - 327 375 419
EBITDA 1 - 57.62 - 63 81 92
EBIT - 24.12 - - - -
Operating Margin - 9.16% - - - -
Earnings before Tax (EBT) - 17.94 - - - -
Net income 1 24.86 14.52 9.644 20 34 42
Net margin - 5.51% - 6.12% 9.07% 10.02%
EPS 2 0.0800 0.0400 0.0200 0.0500 0.0800 0.1000
Free Cash Flow - 32.75 - - - -
FCF margin - 12.44% - - - -
FCF Conversion (EBITDA) - 56.83% - - - -
FCF Conversion (Net income) - 225.6% - - - -
Dividend per Share 2 - 0.1000 - 0.0200 0.0400 0.0500
Announcement Date 25/03/22 15/02/23 15/02/24 - - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 32.7 - - - -
ROE (net income / shareholders' equity) - 3.82% - 3.88% 6.33% 7.63%
ROA (Net income/ Total Assets) - 2.53% - - - -
Assets 1 - 573.7 - - - -
Book Value Per Share 2 - 1.300 - 1.250 1.290 1.340
Cash Flow per Share - - - - - -
Capex - 20.8 - - - -
Capex / Sales - 7.89% - - - -
Announcement Date 25/03/22 15/02/23 15/02/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.38 THB
Average target price
2.4 THB
Spread / Average Target
+73.91%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AMARC Stock
  4. Financials Asia Medical and Agricultural Laboratory and Research Center