Stock ASIABRN ASIA BRANDS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Brands

Equities

ASIABRN

MYL7722OO001

Apparel & Accessories

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 22/05/2024 BST 		5-day change 1st Jan Change
0.565 MYR 0.00% Intraday chart for Asia Brands +3.67% +1.80%
02-27 Asia Brands Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Asia Brands Posts Slightly Higher Profit in Fiscal Q2 MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 102.4 111.7 102.4 165.2 118.7 128
Enterprise Value (EV) 1 192.5 167.3 158.1 205.1 132.6 152.4
P/E ratio -3.71 x 12.8 x 12 x 10.2 x 7.6 x 10.6 x
Yield - - - 1.41% 1.96% 3.64%
Capitalization / Revenue 0.68 x 0.71 x 0.55 x 0.97 x 0.7 x 0.69 x
EV / Revenue 1.28 x 1.06 x 0.84 x 1.21 x 0.78 x 0.83 x
EV / EBITDA -129 x 10.8 x 10.5 x 8.82 x 5.42 x 7.48 x
EV / FCF 7.93 x -29.7 x 11.1 x 11.7 x 5.25 x 181 x
FCF Yield 12.6% -3.37% 8.99% 8.52% 19% 0.55%
Price to Book 0.71 x 0.59 x 0.52 x 0.77 x 0.52 x 0.54 x
Nbr of stocks (in thousands) 116,324 232,648 232,648 232,648 232,648 232,648
Reference price 2 0.8800 0.4800 0.4400 0.7100 0.5100 0.5500
Announcement Date 27/07/18 25/07/19 27/07/20 24/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 150.6 158.3 187.6 170.2 170.1 184.6
EBITDA 1 -1.494 15.43 15.04 23.27 24.48 20.38
EBIT 1 -5.839 14.04 13.59 21.52 22.59 18.33
Operating Margin -3.88% 8.87% 7.24% 12.64% 13.28% 9.93%
Earnings before Tax (EBT) 1 -18 7.191 9.442 18.42 20.79 16.23
Net income 1 -19.2 5.336 8.514 16.22 15.6 12.1
Net margin -12.75% 3.37% 4.54% 9.53% 9.17% 6.56%
EPS 2 -0.2371 0.0375 0.0366 0.0697 0.0671 0.0520
Free Cash Flow 1 24.27 -5.637 14.2 17.48 25.24 0.8405
FCF margin 16.12% -3.56% 7.57% 10.27% 14.84% 0.46%
FCF Conversion (EBITDA) - - 94.41% 75.11% 103.12% 4.12%
FCF Conversion (Net income) - - 166.82% 107.78% 161.76% 6.95%
Dividend per Share - - - 0.0100 0.0100 0.0200
Announcement Date 27/07/18 25/07/19 27/07/20 24/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 90.1 55.6 55.7 40 13.9 24.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -60.31 x 3.604 x 3.703 x 1.717 x 0.5693 x 1.199 x
Free Cash Flow 1 24.3 -5.64 14.2 17.5 25.2 0.84
ROE (net income / shareholders' equity) -13.7% 3.19% 4.39% 7.87% 7.07% 5.25%
ROA (Net income/ Total Assets) -1.25% 3.23% 3% 4.6% 4.88% 3.86%
Assets 1 1,536 165 283.4 352.8 319.8 313.3
Book Value Per Share 2 1.240 0.8100 0.8500 0.9200 0.9800 1.010
Cash Flow per Share 2 0.0700 0.0200 0 0.0100 0.0700 0.0600
Capex 1 1.89 2.72 4.75 1.3 1.28 2.48
Capex / Sales 1.25% 1.72% 2.53% 0.76% 0.75% 1.34%
Announcement Date 27/07/18 25/07/19 27/07/20 24/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Apparel Wholesale

1st Jan change Capi.
ASIA BRANDS Stock Asia Brands
+1.80% 27.91M
ORIENT INTERNATIONAL ENTERPRISE, LTD. Stock Orient International Enterprise, Ltd.
-13.75% 734M
I.C.C. INTERNATIONAL Stock I.C.C. International
+18.86% 396M
JIANGSU SAINTY CORP., LTD. Stock Jiangsu Sainty Corp., Ltd.
-32.33% 259M
GEMVAXLINK CO., LTD. Stock Gemvaxlink Co., Ltd.
+120.91% 216M
COLLINS CO., LTD. Stock Collins Co., Ltd.
+12.47% 135M
MODERN AVENUE GROUP CO., LTD. Stock Modern Avenue Group Co., Ltd.
-38.46% 110M
MUNSIN GARMENT CORPORATION Stock Munsin Garment Corporation
+32.79% 110M
STATE ENERGY GROUP INTERNATIONAL ASSETS HOLDINGS LIMITED Stock State Energy Group International Assets Holdings Limited
+34.04% 89.84M
WESTRISE CO., LTD. Stock Westrise Co., Ltd.
+56.43% 79.06M
Apparel Wholesale
  1. Stock Market
  2. Equities
  3. ASIABRN Stock
  4. Financials Asia Brands