Stock ARVIND ARVIND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arvind Limited NSE India S.E.

Equities

ARVIND

INE034A01011

Textiles & Leather Goods

Delayed NSE India S.E.
Other stock markets
 06:23:23 08/07/2024 BST 		5-day change 1st Jan Change
392.9 INR +0.50% Intraday chart for Arvind Limited +3.79% +50.22%
06-24 INDIA STOCKS-Financials weigh on Indian shares; small-, mid-caps fall RE
06-12 Arvind Limited Update on Illegal Strike At Santej Plant of the Company CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,111 17,011 30,098 22,319 70,679 102,219 - -
Enterprise Value (EV) 1 28,821 17,011 46,921 22,319 83,104 102,219 111,357 102,219
P/E ratio 5.34 x -103 x 12.7 x 5.51 x 21 x 21 x 16 x 14.2 x
Yield - - - 4.39% 1.39% 1.15% 1.34% 1.54%
Capitalization / Revenue 0.07 x 0.34 x 0.37 x 0.27 x 0.91 x 1.15 x 0.99 x 0.91 x
EV / Revenue 0.07 x 0.34 x 0.37 x 0.27 x 0.91 x 1.15 x 0.99 x 0.91 x
EV / EBITDA 0.74 x 3.67 x 3.82 x 2.79 x 8.36 x 9.67 x 7.89 x 7.54 x
EV / FCF 1.15 x 2.58 x 7.36 x 4.83 x 15.9 x 11.3 x 20.4 x 16.2 x
FCF Yield 87.2% 38.8% 13.6% 20.7% 6.27% 8.82% 4.91% 6.17%
Price to Book 0.19 x 0.63 x 1.02 x 0.67 x 2 x 2.64 x 2.34 x 2.12 x
Nbr of stocks (in thousands) 258,767 258,924 260,586 261,497 261,630 261,630 - -
Reference price 2 19.75 65.70 115.5 85.35 270.2 390.7 390.7 390.7
Announcement Date 27/06/20 26/05/21 18/05/22 18/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 73,690 50,730 80,337 83,825 77,378 88,592 102,873 111,984
EBITDA 1 6,920 4,630 7,880 8,000 8,452 10,574 12,957 13,559
EBIT 1 - 1,780 5,160 5,470 5,794 7,889 9,848 10,307
Operating Margin - 3.51% 6.42% 6.53% 7.49% 8.9% 9.57% 9.2%
Earnings before Tax (EBT) 1 - -309.1 3,778 4,872 4,634 6,782 8,908 9,603
Net income 1 956.5 -165.2 2,382 4,046 3,366 4,867 6,389 7,202
Net margin 1.3% -0.33% 2.96% 4.83% 4.35% 5.49% 6.21% 6.43%
EPS 2 3.700 -0.6400 9.130 15.49 12.86 18.60 24.43 27.50
Free Cash Flow 1 4,458 6,604 4,088 4,617 4,434 9,021 5,023 6,304
FCF margin 6.05% 13.02% 5.09% 5.51% 5.73% 10.18% 4.88% 5.63%
FCF Conversion (EBITDA) 64.43% 142.64% 51.88% 57.72% 52.46% 85.31% 38.77% 46.49%
FCF Conversion (Net income) 466.13% - 171.65% 114.13% 131.71% 185.34% 78.62% 87.53%
Dividend per Share 2 - - - 3.750 3.750 4.500 5.250 6.000
Announcement Date 27/06/20 26/05/21 18/05/22 18/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 22,757 22,035 23,521 21,698 19,798 18,808 18,533 19,217 18,882 20,745 18,622 21,203 22,970 24,737
EBITDA 1 2,368 2,350 2,200 2,018 1,861 1,908 1,803 2,059 2,156 2,428 1,651 2,730 2,917 2,761
EBIT 1 - 1,628 - 1,397 1,233 - - - 1,492 1,755 1,189 2,012 2,199 2,043
Operating Margin - 7.39% - 6.44% 6.23% - - - 7.9% 8.46% 6.38% 9.49% 9.57% 8.26%
Earnings before Tax (EBT) 1 - 1,230 - 1,497 1,020 - 919.4 1,132 1,200 1,381 917 1,740 1,928 1,772
Net income 1 - 841.5 - 1,250 841.2 - 658.7 800.1 917 990.3 688 1,305 1,446 1,329
Net margin - 3.82% - 5.76% 4.25% - 3.55% 4.16% 4.86% 4.77% 3.69% 6.15% 6.3% 5.37%
EPS 2 - 3.210 - 4.790 3.220 - - - - 3.780 2.600 5.000 5.500 5.100
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 27/01/22 18/05/22 01/08/22 08/11/22 25/01/23 18/05/23 27/07/23 31/10/23 30/01/24 06/05/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 23,710 - 16,824 - 12,424 - 9,138 -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 3.426 x - 2.135 x - 1.47 x - 0.7053 x -
Free Cash Flow 1 4,459 6,604 4,088 4,617 4,434 9,021 5,023 6,304
ROE (net income / shareholders' equity) 5.4% -0.61% 8.4% 11.3% 9.77% 12.5% 14.6% 16.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 105.0 105.0 113.0 128.0 135.0 148.0 167.0 184.0
Cash Flow per Share - - - - - - - -
Capex 1 4,146 1,159 1,858 2,043 2,530 3,312 3,000 3,000
Capex / Sales 5.63% 2.28% 2.31% 2.44% 3.27% 3.74% 2.92% 2.68%
Announcement Date 27/06/20 26/05/21 18/05/22 18/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Arvind Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
390.7 INR
Average target price
456.2 INR
Spread / Average Target
+16.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Textiles & Leather Goods

1st Jan change Capi.
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+20.75% 7.17B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
+4.98% 3.63B
RAYMOND LIMITED Stock Raymond Limited
+93.10% 2.58B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+35.43% 2.47B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
+10.26% 2.33B
TRIDENT LIMITED Stock Trident Limited
+5.21% 2.29B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
+5.06% 1.76B
COATS GROUP PLC Stock Coats Group plc
+7.62% 1.7B
ALOK INDUSTRIES LIMITED Stock Alok Industries Limited
+32.46% 1.68B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. ARVIND Stock
  4. ARVIND Stock
  5. Financials Arvind Limited