Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
24.94 USD | +0.30% | +4.93% | -10.84% |
04-30 | Arrow Financial Q1 Earnings Decline; Quarterly Dividend Maintained | MT |
04-30 | Earnings Flash (AROW) ARROW FINANCIAL CORPORATION Posts Q1 EPS $0.45 | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 566.1 | 463.3 | 564.5 | 560.3 | 476.5 | 415.3 | - |
Enterprise Value (EV) 1 | 566.1 | 463.3 | 564.5 | 560.3 | 476.5 | 415.3 | 415.3 |
P/E ratio | 15.1 x | 11.3 x | 11.4 x | 11.5 x | 15.8 x | 10.9 x | 9.57 x |
Yield | - | 3.41% | 2.88% | 3.12% | 3.78% | 4.36% | 4.42% |
Capitalization / Revenue | 4.87 x | 3.5 x | 3.96 x | 3.77 x | 3.56 x | 2.92 x | 2.7 x |
EV / Revenue | 4.87 x | 3.5 x | 3.96 x | 3.77 x | 3.56 x | 2.92 x | 2.7 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 1.39 x | 1.52 x | 1.59 x | 1.25 x | 1.05 x | 0.99 x |
Nbr of stocks (in thousands) | 16,856 | 16,928 | 16,999 | 17,025 | 17,055 | 16,698 | - |
Reference price 2 | 33.58 | 27.37 | 33.21 | 32.91 | 27.94 | 24.87 | 24.87 |
Announcement Date | 28/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 01/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 116.3 | 132.3 | 142.6 | 148.8 | 133.9 | 142.4 | 153.8 |
EBITDA | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 51.86 | 64.4 | - | 37.52 | 48.44 | 55.61 |
Net income 1 | - | 40.83 | 49.86 | 48.8 | 30.08 | 38.67 | 43.8 |
Net margin | - | 30.85% | 34.96% | 32.79% | 22.45% | 27.16% | 28.47% |
EPS 2 | 2.221 | 2.416 | 2.922 | 2.864 | 1.770 | 2.290 | 2.600 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.9334 | 0.9577 | 1.025 | 1.056 | 1.085 | 1.100 |
Announcement Date | 28/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 01/02/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 34.93 | 35.86 | 36.63 | 38.63 | 37.7 | 34.88 | 32.68 | 33.4 | 33.1 | 34.3 | 34.68 | 36.11 | 37.3 | 36.75 | 37.87 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.37 | 16.27 | 15.53 | 15.56 | 15.54 | 10.92 | 7.647 | 9.57 | 9.382 | 9.684 | 11.49 | 12.91 | 14.36 | 12.15 | 13.5 |
Net income 1 | 10.31 | 12.58 | 11.97 | 12.16 | 12.09 | 8.562 | 6.047 | 7.743 | 7.723 | 7.66 | 9.19 | 10.33 | 11.49 | 9.55 | 10.61 |
Net margin | 29.51% | 35.07% | 32.69% | 31.48% | 32.06% | 24.55% | 18.5% | 23.18% | 23.33% | 22.33% | 26.5% | 28.61% | 30.8% | 25.99% | 28.02% |
EPS 2 | 0.5938 | 0.7352 | 0.7070 | 0.7184 | 0.7087 | 0.5048 | 0.3495 | 0.4600 | 0.4600 | 0.4500 | 0.5400 | 0.6100 | 0.6800 | 0.5700 | 0.6300 |
Dividend per Share 2 | 0.2451 | 0.2545 | 0.2545 | 0.2544 | 0.2621 | 0.2621 | 0.2621 | 0.2620 | 0.2700 | 0.2700 | 0.2700 | 0.2700 | 0.2750 | 0.2750 | 0.2750 |
Announcement Date | 27/01/22 | 26/04/22 | 27/07/22 | 27/10/22 | 30/01/23 | 24/07/23 | 08/08/23 | 24/10/23 | 01/02/24 | 30/04/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 12.8% | 14.1% | 13.6% | 8.29% | 10.1% | 10.9% |
ROA (Net income/ Total Assets) | - | 1.17% | 1.28% | 1.21% | 0.74% | 0.87% | 0.95% |
Assets 1 | - | 3,489 | 3,895 | 4,033 | 4,064 | 4,445 | 4,634 |
Book Value Per Share 2 | - | 19.70 | 21.80 | 20.70 | 22.40 | 23.70 | 25.10 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 28/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 01/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-10.84% | 415M | |
+19.62% | 583B | |
+16.99% | 307B | |
+23.30% | 254B | |
+24.35% | 213B | |
+25.81% | 191B | |
+29.53% | 172B | |
+9.60% | 164B | |
+7.66% | 150B | |
+8.26% | 137B |
- Stock Market
- Equities
- AROW Stock
- Financials Arrow Financial Corporation