Financials Aroma Enterprises (India) Limited

Equities

AROMAENT

INE371M01012

Market Closed - Bombay S.E. 11:00:50 22/04/2024 BST 5-day change 1st Jan Change
30 INR -.--% Intraday chart for Aroma Enterprises (India) Limited -.--% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 228.4 219.6 208.7 111.2 84.48 145
Enterprise Value (EV) 1 281.5 272.5 266.2 164 150.6 199.9
P/E ratio 12 x 141 x -4.53 x -62.5 x -12.5 x -49.7 x
Yield - - - - - -
Capitalization / Revenue 0.57 x 0.63 x 2.94 x - - -
EV / Revenue 0.7 x 0.78 x 3.75 x - - -
EV / EBITDA 8.4 x 31.9 x -4.63 x -4.84 x -7.42 x -85.7 x
EV / FCF -7.35 x 1,399 x 74 x -8.52 x -7.61 x 16.3 x
FCF Yield -13.6% 0.07% 1.35% -11.7% -13.1% 6.13%
Price to Book 5.85 x 5.41 x -35.3 x -14.3 x -5.82 x -8.32 x
Nbr of stocks (in thousands) 4,881 4,881 4,881 4,940 4,940 4,940
Reference price 2 46.80 45.00 42.75 22.50 17.10 29.35
Announcement Date 03/09/18 07/09/19 07/09/20 07/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 400.5 349.4 70.95 - - -
EBITDA 1 33.51 8.554 -57.44 -33.92 -20.29 -2.332
EBIT 1 32.17 6.163 -59.06 -35.05 -21.06 -2.869
Operating Margin 8.03% 1.76% -83.25% - - -
Earnings before Tax (EBT) 1 23.95 2.675 -46.78 -1.876 -6.73 -2.881
Net income 1 19.03 1.569 -46.58 -1.792 -6.742 -2.919
Net margin 4.75% 0.45% -65.66% - - -
EPS 2 3.899 0.3200 -9.429 -0.3600 -1.365 -0.5909
Free Cash Flow 1 -38.31 0.1947 3.597 -19.24 -19.78 12.26
FCF margin -9.57% 0.06% 5.07% - - -
FCF Conversion (EBITDA) - 2.28% - - - -
FCF Conversion (Net income) - 12.41% - - - -
Dividend per Share - - - - - -
Announcement Date 03/09/18 07/09/19 07/09/20 07/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 53.1 52.9 57.5 52.9 66.1 54.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.584 x 6.18 x -1.002 x -1.559 x -3.258 x -23.55 x
Free Cash Flow 1 -38.3 0.19 3.6 -19.2 -19.8 12.3
ROE (net income / shareholders' equity) 64.5% 3.94% -269% 26.1% 60.5% 18.3%
ROA (Net income/ Total Assets) 9.33% 1.39% -10.3% -6.76% -4.17% -0.58%
Assets 1 203.9 113.2 450.7 26.49 161.8 499.7
Book Value Per Share 2 8.000 8.320 -1.210 -1.570 -2.940 -3.530
Cash Flow per Share 2 0.1800 0.2700 0.3600 1.080 0.9400 0.9300
Capex 1 6.25 0.1 0.1 - - -
Capex / Sales 1.56% 0.03% 0.14% - - -
Announcement Date 03/09/18 07/09/19 07/09/20 07/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AROMAENT Stock
  4. Financials Aroma Enterprises (India) Limited