Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
30 INR | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 228.4 | 219.6 | 208.7 | 111.2 | 84.48 | 145 |
Enterprise Value (EV) 1 | 281.5 | 272.5 | 266.2 | 164 | 150.6 | 199.9 |
P/E ratio | 12 x | 141 x | -4.53 x | -62.5 x | -12.5 x | -49.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.57 x | 0.63 x | 2.94 x | - | - | - |
EV / Revenue | 0.7 x | 0.78 x | 3.75 x | - | - | - |
EV / EBITDA | 8.4 x | 31.9 x | -4.63 x | -4.84 x | -7.42 x | -85.7 x |
EV / FCF | -7.35 x | 1,399 x | 74 x | -8.52 x | -7.61 x | 16.3 x |
FCF Yield | -13.6% | 0.07% | 1.35% | -11.7% | -13.1% | 6.13% |
Price to Book | 5.85 x | 5.41 x | -35.3 x | -14.3 x | -5.82 x | -8.32 x |
Nbr of stocks (in thousands) | 4,881 | 4,881 | 4,881 | 4,940 | 4,940 | 4,940 |
Reference price 2 | 46.80 | 45.00 | 42.75 | 22.50 | 17.10 | 29.35 |
Announcement Date | 03/09/18 | 07/09/19 | 07/09/20 | 07/09/21 | 06/09/22 | 06/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 400.5 | 349.4 | 70.95 | - | - | - |
EBITDA 1 | 33.51 | 8.554 | -57.44 | -33.92 | -20.29 | -2.332 |
EBIT 1 | 32.17 | 6.163 | -59.06 | -35.05 | -21.06 | -2.869 |
Operating Margin | 8.03% | 1.76% | -83.25% | - | - | - |
Earnings before Tax (EBT) 1 | 23.95 | 2.675 | -46.78 | -1.876 | -6.73 | -2.881 |
Net income 1 | 19.03 | 1.569 | -46.58 | -1.792 | -6.742 | -2.919 |
Net margin | 4.75% | 0.45% | -65.66% | - | - | - |
EPS 2 | 3.899 | 0.3200 | -9.429 | -0.3600 | -1.365 | -0.5909 |
Free Cash Flow 1 | -38.31 | 0.1947 | 3.597 | -19.24 | -19.78 | 12.26 |
FCF margin | -9.57% | 0.06% | 5.07% | - | - | - |
FCF Conversion (EBITDA) | - | 2.28% | - | - | - | - |
FCF Conversion (Net income) | - | 12.41% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/09/18 | 07/09/19 | 07/09/20 | 07/09/21 | 06/09/22 | 06/09/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 53.1 | 52.9 | 57.5 | 52.9 | 66.1 | 54.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.584 x | 6.18 x | -1.002 x | -1.559 x | -3.258 x | -23.55 x |
Free Cash Flow 1 | -38.3 | 0.19 | 3.6 | -19.2 | -19.8 | 12.3 |
ROE (net income / shareholders' equity) | 64.5% | 3.94% | -269% | 26.1% | 60.5% | 18.3% |
ROA (Net income/ Total Assets) | 9.33% | 1.39% | -10.3% | -6.76% | -4.17% | -0.58% |
Assets 1 | 203.9 | 113.2 | 450.7 | 26.49 | 161.8 | 499.7 |
Book Value Per Share 2 | 8.000 | 8.320 | -1.210 | -1.570 | -2.940 | -3.530 |
Cash Flow per Share 2 | 0.1800 | 0.2700 | 0.3600 | 1.080 | 0.9400 | 0.9300 |
Capex 1 | 6.25 | 0.1 | 0.1 | - | - | - |
Capex / Sales | 1.56% | 0.03% | 0.14% | - | - | - |
Announcement Date | 03/09/18 | 07/09/19 | 07/09/20 | 07/09/21 | 06/09/22 | 06/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- AROMAENT Stock
- Financials Aroma Enterprises (India) Limited