Market Closed -
Nyse
21:00:02 31/05/2024 BST
|
5-day change
|
1st Jan Change
|
22.02
USD
|
-1.17%
|
|
-2.31%
|
-8.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,017
|
650
|
936.1
|
778.9
|
833.8
|
760.6
|
-
|
-
|
Enterprise Value (EV)
1 |
1,017
|
650
|
936.1
|
778.9
|
833.8
|
760.6
|
760.6
|
760.6
|
P/E ratio
|
44.8
x
|
29.5
x
|
89.5
x
|
12.4
x
|
-247
x
|
113
x
|
126
x
|
-
|
Yield
|
4.58%
|
3.92%
|
4.2%
|
6.09%
|
6.27%
|
7.05%
|
7.16%
|
7.23%
|
Capitalization / Revenue
|
6.72
x
|
3.9
x
|
4.87
x
|
3.55
x
|
3.49
x
|
3.09
x
|
3.05
x
|
2.9
x
|
EV / Revenue
|
6.72
x
|
3.9
x
|
4.87
x
|
3.55
x
|
3.49
x
|
3.09
x
|
3.05
x
|
2.9
x
|
EV / EBITDA
|
11
x
|
5.98
x
|
8.36
x
|
5.69
x
|
5.42
x
|
4.41
x
|
4.32
x
|
4.21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
55,423
|
57,934
|
61,505
|
67,730
|
67,401
|
67,073
|
-
|
-
|
Reference price
2 |
18.35
|
11.22
|
15.22
|
11.50
|
12.37
|
11.34
|
11.34
|
11.34
|
Announcement Date
|
06/02/20
|
11/02/21
|
10/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
151.3
|
166.5
|
192.1
|
219.3
|
238.9
|
246
|
249
|
262.4
|
EBITDA
1 |
92.5
|
108.7
|
112
|
136.9
|
153.9
|
172.6
|
176.3
|
180.9
|
EBIT
1 |
37.94
|
48.74
|
40.7
|
63.97
|
57.75
|
80.49
|
80.68
|
81.28
|
Operating Margin
|
25.07%
|
29.28%
|
21.18%
|
29.17%
|
24.17%
|
32.72%
|
32.4%
|
30.98%
|
Earnings before Tax (EBT)
1 |
31.77
|
36.68
|
24.71
|
99.81
|
8.992
|
35.16
|
28.12
|
35.27
|
Net income
1 |
29.59
|
36.96
|
13.91
|
82.46
|
-4.49
|
26.12
|
20.89
|
27.31
|
Net margin
|
19.55%
|
22.2%
|
7.24%
|
37.6%
|
-1.88%
|
10.62%
|
8.39%
|
10.41%
|
EPS
2 |
0.4100
|
0.3800
|
0.1700
|
0.9300
|
-0.0500
|
0.1000
|
0.0900
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8400
|
0.4400
|
0.6400
|
0.7000
|
0.7750
|
0.8000
|
0.8120
|
0.8200
|
Announcement Date
|
06/02/20
|
11/02/21
|
10/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
49.46
|
54.64
|
55.22
|
53.74
|
55.69
|
56.22
|
59.95
|
62.91
|
59.84
|
61.88
|
61.24
|
61.44
|
62.39
|
63.98
|
64.25
|
EBITDA
1 |
29.05
|
32.4
|
34.66
|
34.18
|
36.06
|
35.19
|
39.73
|
44.58
|
38.12
|
39.16
|
42.62
|
42.97
|
44.8
|
43.49
|
44.04
|
EBIT
1 |
9.616
|
13.79
|
15.57
|
16.66
|
17.95
|
16.62
|
19.85
|
22.12
|
2.85
|
18.72
|
20.13
|
20.14
|
21.24
|
18.81
|
20.75
|
Operating Margin
|
19.44%
|
25.24%
|
28.19%
|
30.99%
|
32.24%
|
29.56%
|
33.11%
|
35.15%
|
4.76%
|
30.26%
|
32.86%
|
32.78%
|
34.05%
|
29.4%
|
32.29%
|
Earnings before Tax (EBT)
1 |
3.023
|
11.98
|
30.75
|
42.55
|
14.54
|
5.605
|
15.22
|
8.733
|
-20.57
|
18.26
|
8.285
|
7.202
|
7.678
|
6.375
|
8.167
|
Net income
1 |
0.361
|
9.289
|
27.75
|
33.9
|
11.52
|
2.376
|
11.73
|
5.343
|
-23.94
|
14.8
|
4.78
|
4.125
|
5.351
|
3.768
|
5.634
|
Net margin
|
0.73%
|
17%
|
50.25%
|
63.08%
|
20.68%
|
4.23%
|
19.56%
|
8.49%
|
-40%
|
23.92%
|
7.81%
|
6.71%
|
8.58%
|
5.89%
|
8.77%
|
EPS
2 |
0.004400
|
0.1100
|
0.3100
|
0.3800
|
0.1300
|
0.0300
|
0.1300
|
0.0600
|
-0.2700
|
0.1700
|
0.0100
|
0.0200
|
0.0400
|
-
|
-
|
Dividend per Share
2 |
0.1700
|
0.1700
|
0.1700
|
0.1900
|
0.1700
|
0.1900
|
0.1700
|
-
|
0.2050
|
0.1900
|
0.2033
|
0.2033
|
0.2033
|
0.2067
|
0.2067
|
Announcement Date
|
10/02/22
|
03/05/22
|
04/08/22
|
08/11/22
|
14/02/23
|
09/05/23
|
03/08/23
|
02/11/23
|
22/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.35%
|
7.93%
|
1.81%
|
9.79%
|
-0.53%
|
3.02%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
11/02/21
|
10/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Last Close Price
11.34
USD Average target price
11.88
USD Spread / Average Target +4.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.98% | 12.34B | | -10.08% | 7.93B | | -7.42% | 6.16B | | -9.70% | 5.33B | | +9.56% | 5.17B | | -6.22% | 5.14B | | +4.77% | 4.69B | | -10.48% | 4.43B | | -1.15% | 3.67B |
Diversified REITs
|