Valuation Arista Networks, Inc. Börse Stuttgart
Stocks
1170
US0404132054
Communications & Networking
|
Market Closed -
Börse Stuttgart
20:56:30 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 181.16 EUR | +0.25% |
|
+4.35% | +59.11% |
| 09-22 | Arista Networks Insider Sold Shares Worth $59,686,334, According to a Recent SEC Filing | MT |
| 09-21 | Arista Networks, Inc.(NYSE:ANET) added to S&P 100 | CI |
Company Valuation: Arista Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,172 | 37,081 | 73,267 | 139,241 | 165,004 | 260,506 | - | - |
| Change | - | -16.05% | 97.59% | 90.05% | 18.5% | 57.88% | - | - |
| Enterprise Value (EV) 1 | 40,764 | 34,058 | 68,259 | 130,938 | 154,261 | 245,093 | 240,284 | 235,999 |
| Change | - | -16.45% | 100.42% | 91.82% | 17.81% | 58.88% | -1.96% | -1.78% |
| P/E | 54.7x | 28.4x | 35.8x | 49.6x | 47.6x | 54.2x | 42.3x | 33.9x |
| PBR | 11.1x | 7.61x | 10.1x | 13.9x | 13.3x | 15.2x | 11.6x | 8.81x |
| PEG | - | 0.5x | 0.7x | 1.4x | 2x | 1.4x | 1.5x | 1.4x |
| Capitalization / Revenue | 15x | 8.46x | 12.5x | 19.9x | 18.3x | 20.6x | 16x | 13.2x |
| EV / Revenue | 13.8x | 7.77x | 11.6x | 18.7x | 17.1x | 19.4x | 14.8x | 11.9x |
| EV / EBITDA | 34.2x | 18.3x | 25.5x | 38.6x | 35x | 38.8x | 29.2x | 23.8x |
| EV / EBIT | 35.7x | 19x | 26.2x | 39.4x | 35.6x | 39.9x | 30.2x | 24.1x |
| EV / FCF | 42.9x | 76x | 34.1x | 35.6x | 36.3x | 43x | 36x | 30.3x |
| FCF Yield | 2.33% | 1.32% | 2.93% | 2.81% | 2.76% | 2.32% | 2.77% | 3.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.6575 | 1.068 | 1.645 | 2.23 | 2.75 | 3.813 | 4.887 | 6.094 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,948 | 4,381 | 5,860 | 7,003 | 9,006 | 12,665 | 16,232 | 19,758 |
| EBITDA 1 | 1,191 | 1,859 | 2,674 | 3,389 | 4,410 | 6,311 | 8,224 | 9,902 |
| EBIT 1 | 1,141 | 1,796 | 2,603 | 3,327 | 4,337 | 6,147 | 7,954 | 9,796 |
| Net income 1 | 840.9 | 1,352 | 2,087 | 2,852 | 3,511 | 4,885 | 6,143 | 7,428 |
| Net Debt 1 | -3,408 | -3,024 | -5,008 | -8,303 | -10,743 | -15,413 | -20,222 | -24,507 |
| Reference price 2 | 35.94 | 30.34 | 58.88 | 110.53 | 131.03 | 206.55 | 206.55 | 206.55 |
| Nbr of stocks (in thousands) | 1,229,134 | 1,222,290 | 1,244,401 | 1,259,760 | 1,259,285 | 1,261,225 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 12/02/24 | 18/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.01x | 5.83x | 15.09x | 1.6% | 421B | |
| 54.16x | 19.35x | 38.83x | -.--% | 261B | |
| 20.16x | 0.81x | 14.74x | 2.25% | 180B | |
| 28.98x | 9.22x | 22.26x | 0.42% | 157B | |
| 44.42x | 13.09x | 29.42x | -.--% | 84.47B | |
| 33.06x | 6.44x | 18.67x | 1.06% | 75.61B | |
| 42.56x | 2.31x | 14.94x | 1.66% | 58.24B | |
| 29.37x | 6.65x | 22.2x | 1.41% | 56.73B | |
| 61.54x | 7.96x | 35.21x | -.--% | 50.61B | |
| Average | 37.81x | 7.96x | 23.49x | 0.93% | 149.35B | |
| Weighted average by Cap. | 34.78x | 8.63x | 22.64x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANET Stock
- 1170 Stock
- Valuation Arista Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
