Market Closed -
Bombay S.E.
11:00:52 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
330.2
INR
|
+1.65%
|
|
-2.47%
|
+3.27%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
169,225
|
120,972
|
164,636
|
-
|
-
|
Enterprise Value (EV)
1 |
169,225
|
120,972
|
154,242
|
164,636
|
164,636
|
P/E ratio
|
45.2
x
|
24.1
x
|
25.3
x
|
21.8
x
|
17.7
x
|
Yield
|
-
|
0.82%
|
1.05%
|
1.31%
|
1.4%
|
Capitalization / Revenue
|
27
x
|
14.3
x
|
15.1
x
|
12.9
x
|
10.4
x
|
EV / Revenue
|
27
x
|
14.3
x
|
15.1
x
|
12.9
x
|
10.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.8
x
|
3.62
x
|
4.34
x
|
3.82
x
|
3.29
x
|
Nbr of stocks (in thousands)
|
496,918
|
498,030
|
498,974
|
-
|
-
|
Reference price
2 |
340.6
|
242.9
|
330.0
|
330.0
|
330.0
|
Announcement Date
|
05/05/22
|
04/05/23
|
03/05/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,263
|
8,446
|
10,248
|
12,724
|
15,833
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
5,145
|
2,105
|
8,223
|
10,123
|
12,527
|
Operating Margin
|
-
|
82.15%
|
24.92%
|
80.24%
|
79.56%
|
79.12%
|
Earnings before Tax (EBT)
1 |
-
|
4,800
|
1,764
|
7,932
|
9,786
|
12,081
|
Net income
1 |
2,669
|
3,701
|
5,030
|
6,119
|
7,536
|
9,302
|
Net margin
|
-
|
59.1%
|
59.56%
|
59.71%
|
59.23%
|
58.75%
|
EPS
2 |
-
|
7.530
|
10.08
|
12.21
|
15.10
|
18.65
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.000
|
3.465
|
4.318
|
4.604
|
Announcement Date
|
08/09/21
|
05/05/22
|
04/05/23
|
03/05/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
1,826
|
1,932
|
2,058
|
2,156
|
2,300
|
-
|
-
|
2,648
|
2,763
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,405
|
1,548
|
1,618
|
1,657
|
1,762
|
1,841
|
1,859
|
1,968
|
2,084
|
2,206
|
Operating Margin
|
-
|
-
|
84.75%
|
83.76%
|
80.51%
|
81.74%
|
80.04%
|
-
|
-
|
78.7%
|
79.83%
|
Earnings before Tax (EBT)
1 |
-
|
1,312
|
1,443
|
1,523
|
1,566
|
1,684
|
1,764
|
1,834
|
1,860
|
2,003
|
2,107
|
Net income
1 |
852.6
|
1,015
|
1,099
|
1,188
|
1,233
|
1,256
|
1,353
|
1,423
|
1,479
|
1,560
|
1,635
|
Net margin
|
-
|
-
|
60.16%
|
61.52%
|
59.92%
|
58.25%
|
58.81%
|
-
|
-
|
58.91%
|
59.16%
|
EPS
2 |
-
|
-
|
-
|
2.380
|
2.470
|
2.520
|
2.710
|
2.850
|
2.850
|
3.100
|
3.267
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/10/21
|
29/01/22
|
05/05/22
|
05/08/22
|
08/11/22
|
02/02/23
|
04/05/23
|
01/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.1%
|
16.1%
|
17.1%
|
18.6%
|
19.8%
|
ROA (Net income/ Total Assets)
|
-
|
7.26%
|
7.82%
|
7.46%
|
7.29%
|
7%
|
Assets
1 |
-
|
51,019
|
64,301
|
81,659
|
103,369
|
132,842
|
Book Value Per Share
2 |
-
|
58.70
|
67.10
|
76.10
|
86.40
|
100.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/09/21
|
05/05/22
|
04/05/23
|
03/05/24
|
-
|
-
|
Average target price
383.8
INR Spread / Average Target +16.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.51% | 86.89B | | +4.61% | 23.61B | | +29.74% | 16.68B | | +33.64% | 8.21B | | -3.21% | 7.2B | | +48.63% | 5.26B | | +7.05% | 4.82B | | -11.54% | 3.31B | | +2.33% | 2.82B |
Retail & Mortgage Banks
|