Stock 600935 ANHUI HWASU CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anhui Hwasu Co.,Ltd.

Equities

600935

CNE100004Z97

Commodity Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
2.78 CNY -1.42% Intraday chart for Anhui Hwasu Co.,Ltd. +0.36% -17.51%
04-25 Anhui Hwasu Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Strong gains for cocoa, iron ore in 2023 as energy prices dip RE

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 26,797 15,783 11,820
Enterprise Value (EV) 1 26,306 15,013 11,293
P/E ratio 30.6 x 37.5 x 392 x
Yield 1.03% 0.82% 0.09%
Capitalization / Revenue 3.98 x 2.34 x 2.12 x
EV / Revenue 3.9 x 2.23 x 2.03 x
EV / EBITDA 15.8 x 14.7 x 17.4 x
EV / FCF 30.4 x 21 x 39 x
FCF Yield 3.29% 4.76% 2.56%
Price to Book 4.24 x 2.44 x 1.86 x
Nbr of stocks (in thousands) 3,507,402 3,507,402 3,507,402
Reference price 2 7.640 4.500 3.370
Announcement Date 30/03/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,379 4,568 5,081 6,739 6,736 5,563
EBITDA 1 1,197 1,230 1,439 1,664 1,023 647.4
EBIT 1 705.4 728.7 838.8 1,028 382.4 -11.63
Operating Margin 16.11% 15.95% 16.51% 15.26% 5.68% -0.21%
Earnings before Tax (EBT) 1 465.9 576.9 723.7 915.5 410 16.99
Net income 1 413.4 500.8 613.5 785.4 422.1 30.17
Net margin 9.44% 10.96% 12.08% 11.65% 6.27% 0.54%
EPS 2 0.2100 0.2000 0.2000 0.2500 0.1200 0.008600
Free Cash Flow 1 678.7 882.7 585.3 864.9 714.3 289.5
FCF margin 15.5% 19.32% 11.52% 12.83% 10.6% 5.2%
FCF Conversion (EBITDA) 56.69% 71.79% 40.67% 51.99% 69.83% 44.71%
FCF Conversion (Net income) 164.18% 176.26% 95.4% 110.12% 169.21% 959.4%
Dividend per Share - - - 0.0790 0.0370 0.003000
Announcement Date 31/03/20 31/03/20 30/03/22 30/03/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,645 2,588 1,871 - - -
Net Cash position 1 - - - 490 770 527
Leverage (Debt/EBITDA) 3.044 x 2.105 x 1.3 x - - -
Free Cash Flow 1 679 883 585 865 714 289
ROE (net income / shareholders' equity) 29% 17.9% 16.1% 15% 6.6% 0.47%
ROA (Net income/ Total Assets) 5.33% 5.22% 6.07% 7.33% 2.64% -0.08%
Assets 1 7,759 9,593 10,106 10,720 15,968 -37,762
Book Value Per Share 2 1.060 1.120 1.320 1.800 1.850 1.820
Cash Flow per Share 2 0.1900 0.1300 0.0900 0.3500 0.2200 0.2400
Capex 1 81.2 376 209 133 534 680
Capex / Sales 1.85% 8.24% 4.12% 1.97% 7.92% 12.22%
Announcement Date 31/03/20 31/03/20 30/03/22 30/03/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
ANHUI HWASU CO.,LTD. Stock Anhui Hwasu Co.,Ltd.
-17.51% 1.35B
DOW INC. Stock Dow Inc.
+8.33% 41.78B
LG CHEM, LTD. Stock LG Chem, Ltd.
-20.44% 21.93B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.38% 13.45B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.15% 10.2B
COVESTRO AG Stock Covestro AG
-8.49% 9.8B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+16.16% 8.02B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+10.42% 6.91B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-23.95% 5.78B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-29.11% 3.34B
Plastics
  1. Stock Market
  2. Equities
  3. 600935 Stock
  4. Financials Anhui Hwasu Co.,Ltd.