Financials Anhui Coreach Technology Co.,Ltd

Equities

002983

CNE100003SR5

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 23:00:00 23/06/2024 BST 5-day change 1st Jan Change
15.77 CNY -7.29% Intraday chart for Anhui Coreach Technology Co.,Ltd -11.39% -38.70%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 3,172 3,461 3,461 -
Enterprise Value (EV) 1 3,172 5,734 3,461 3,461
P/E ratio 29.7 x 34.3 x - 8.45 x
Yield - - - -
Capitalization / Revenue - 4.88 x 1.76 x 1.3 x
EV / Revenue - 4.88 x 1.76 x 1.3 x
EV / EBITDA - 26.5 x 10.9 x 8.17 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 4.52 x 2.43 x 2.11 x
Nbr of stocks (in thousands) 220,953 223,320 223,320 -
Reference price 2 14.35 15.50 15.50 15.50
Announcement Date 28/03/23 26/03/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,176 1,971 2,661
EBITDA 1 - 216.5 318.6 423.8
EBIT 1 - 190 298.4 401.2
Operating Margin - 16.15% 15.14% 15.08%
Earnings before Tax (EBT) 1 - 189.5 - 400.4
Net income 1 105.9 166.4 - 353.8
Net margin - 14.15% - 13.29%
EPS 2 0.4835 0.7502 - 1.834
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 28/03/23 26/03/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 13.8% 18.6% 21.6%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 5.690 6.370 7.340
Cash Flow per Share 2 - 0.8500 0.1600 2.780
Capex 1 - 87.3 15 16.3
Capex / Sales - 7.42% 0.76% 0.61%
Announcement Date 28/03/23 26/03/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15.5 CNY
Average target price
35.54 CNY
Spread / Average Target
+129.32%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002983 Stock
  4. Financials Anhui Coreach Technology Co.,Ltd