Company Valuation: Anhui Construction Engineering Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,143 8,239 7,982 8,205 8,051 7,175 - -
Change - 15.35% -3.13% 2.8% -1.88% -10.87% - -
Enterprise Value (EV) 7,143 8,239 7,982 8,205 8,051 7,175 7,175 7,175
Change - 15.35% -3.13% 2.8% -1.88% -10.87% 0% 0%
P/E 6.48x 6x 5.11x 6.13x 5.86x 4.31x 3.94x 3.51x
PBR - 0.92x 0.64x 0.53x 0.42x - - -
PEG - 0.2x 0.4x -0.4x 2.29x 0.2x 0.42x 0.3x
Capitalization / Revenue - 0.1x 0.09x 0.09x 0.1x 0.08x 0.08x 0.07x
EV / Revenue - 0x 0x 0x 0x 0.08x 0.08x 0.07x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x 0x 0x 2.22x 1.98x 1.73x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.26 - - - - -
Rate of return - - 5.59% - - - - -
EPS 2 0.64 0.8 0.91 0.78 0.8 0.97 1.06 1.19
Distribution rate - - 28.6% - - - - -
Net sales 1 - 80,120 91,244 96,502 83,198 88,261 93,743 100,515
EBITDA - - 3,040 7,347 3,450 - - -
EBIT 1 - 2,272 2,619 2,622 3,051 3,229 3,620 4,147
Net income 1 1,096 1,380 1,553 1,345 1,526 1,660 1,817 2,048
Net Debt - - - - - - - -
Reference price 2 4.150 4.800 4.650 4.780 4.690 4.180 4.180 4.180
Nbr of stocks (in thousands) 1,721,160 1,716,534 1,716,534 1,716,534 1,716,534 1,716,534 - -
Announcement Date 30/03/22 29/03/23 26/03/24 28/03/25 28/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.33x - - - 1.08B
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
21.83x0.41x6.5x2.81% 27.2B
Average 24.08x 1.69x 14.07x 2.11% 40.95B
Weighted average by Cap. 28.79x 1.85x 15.17x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Anhui Construction Engineering Group Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Anhui Construction Engineering Group Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Anhui Construction Engineering Group Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Anhui Construction Engineering Group Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 600502 Stock
  4. Valuation Anhui Construction Engineering Group Co., Ltd.