Financials Angel Fibers Limited

Equities

541006

INE339Z01011

Textiles & Leather Goods

Market Closed - Bombay S.E. 11:00:50 15/05/2024 BST 5-day change 1st Jan Change
21.65 INR 0.00% Intraday chart for Angel Fibers Limited 0.00% -7.48%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 686.2 420 191.2 230.5 687.5 720.5
Enterprise Value (EV) 1 1,139 1,388 997.6 952.1 1,369 1,275
P/E ratio 15.8 x 78 x -1.31 x 3.33 x 7.33 x -14.3 x
Yield - - - - - -
Capitalization / Revenue 0.84 x 0.32 x 0.13 x 0.17 x 0.28 x 0.6 x
EV / Revenue 1.39 x 1.05 x 0.7 x 0.7 x 0.55 x 1.06 x
EV / EBITDA 7.74 x 11.3 x 102 x 5.02 x 6.66 x 28.5 x
EV / FCF 56.8 x -2.49 x 4.98 x 41.4 x -118 x 9.37 x
FCF Yield 1.76% -40.2% 20.1% 2.42% -0.85% 10.7%
Price to Book 2.37 x 1.43 x 1.29 x 1.06 x 2.21 x 2.76 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 25,000 25,000 25,000
Reference price 2 27.45 16.80 7.650 9.220 27.50 28.82
Announcement Date 29/05/18 18/09/19 31/08/20 06/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 820.3 1,327 1,419 1,363 2,477 1,207
EBITDA 1 147.2 123 9.749 189.5 205.4 44.67
EBIT 1 63.13 6.183 -126.1 74.06 103.6 -41.96
Operating Margin 7.7% 0.47% -8.89% 5.43% 4.18% -3.48%
Earnings before Tax (EBT) 1 46.02 13.56 -153.2 49.32 113.7 -46.31
Net income 1 43.51 5.383 -146.4 69.34 93.75 -50.36
Net margin 5.3% 0.41% -10.31% 5.09% 3.78% -4.17%
EPS 2 1.740 0.2153 -5.860 2.770 3.750 -2.015
Free Cash Flow 1 20.04 -558.2 200.3 23.02 -11.61 136.1
FCF margin 2.44% -42.07% 14.11% 1.69% -0.47% 11.27%
FCF Conversion (EBITDA) 13.62% - 2,055.01% 12.15% - 304.57%
FCF Conversion (Net income) 46.06% - - 33.19% - -
Dividend per Share - - - - - -
Announcement Date 29/05/18 18/09/19 31/08/20 06/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 453 968 806 722 681 555
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.077 x 7.868 x 82.71 x 3.808 x 3.316 x 12.41 x
Free Cash Flow 1 20 -558 200 23 -11.6 136
ROE (net income / shareholders' equity) 16.3% 1.85% -66.2% 38% 35.5% -17.6%
ROA (Net income/ Total Assets) 4.41% 0.31% -5.7% 4.13% 6.26% -2.65%
Assets 1 985.7 1,734 2,566 1,679 1,497 1,901
Book Value Per Share 2 11.60 11.80 5.920 8.690 12.40 10.40
Cash Flow per Share 2 0.3900 0.0600 0 0.0100 0 0.0100
Capex 1 46 558 13.4 37.4 48.6 17.2
Capex / Sales 5.61% 42.03% 0.94% 2.74% 1.96% 1.42%
Announcement Date 29/05/18 18/09/19 31/08/20 06/09/21 06/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 541006 Stock
  4. Financials Angel Fibers Limited