Financials American Equity Investment Life Holding Company

Equities

AEL

US0256762065

Life & Health Insurance

Delayed Nyse 21:00:01 02/05/2024 BST 5-day change 1st Jan Change
56.47 USD +0.55% Intraday chart for American Equity Investment Life Holding Company +0.28% +1.20%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,725 2,797 3,601 3,910 4,410 4,484 - -
Enterprise Value (EV) 1 1,084 -6,220 -412.1 3,910 4,410 4,484 4,484 4,484
P/E ratio 11.2 x 4.01 x 8.55 x 3.55 x 27.1 x 8.18 x 8.01 x 7.9 x
Yield 1% 1.16% 0.87% 0.79% - - - -
Capitalization / Revenue 1.06 x 1.13 x 1.54 x 1.53 x 1.7 x 1.62 x 1.61 x 1.56 x
EV / Revenue 1.06 x 1.13 x 1.54 x 1.53 x 1.7 x 1.62 x 1.61 x 1.56 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.65 x 0.45 x 0.64 x 1.57 x 1.91 x 1.57 x 1.32 x 1.14 x
Nbr of stocks (in thousands) 91,046 101,123 92,514 85,702 79,025 79,400 - -
Reference price 2 29.93 27.66 38.92 45.62 55.80 56.47 56.47 56.47
Announcement Date 12/02/20 17/02/21 17/02/22 16/02/23 14/02/24 - - -
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,571 2,473 2,338 2,558 2,600 2,766 2,787 2,875
EBITDA - - - - - - - -
EBIT 738.7 122.4 456.7 546.6 - - - -
Operating Margin 28.73% 4.95% 19.53% 21.37% - - - -
Earnings before Tax (EBT) 1 - - 602.7 1,546 297.1 753.2 774.7 792.1
Net income 1 246.1 637.9 430.3 1,177 166.9 546.6 563.5 577.1
Net margin 9.57% 25.8% 18.4% 46.03% 6.42% 19.76% 20.22% 20.07%
EPS 2 2.680 6.900 4.550 12.86 2.060 6.900 7.050 7.150
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3000 0.3200 0.3400 0.3600 - - - -
Announcement Date 12/02/20 17/02/21 17/02/22 16/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 1,641 9,017 4,013 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 21.4% 2.26% 4.59% 7.65% 6.21% 9.8% 9.2% 8.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 45.80 61.40 60.80 29.10 29.30 36.00 42.70 49.40
Cash Flow per Share - 14.10 44.80 22.30 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/02/20 17/02/21 17/02/22 16/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
56.47 USD
Average target price
55 USD
Spread / Average Target
-2.60%
Consensus
  1. Stock Market
  2. Equities
  3. AEL Stock
  4. Financials American Equity Investment Life Holding Company