Delayed
Nyse
21:00:01 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
56.47
USD
|
+0.55%
|
|
+0.28%
|
+1.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,725
|
2,797
|
3,601
|
3,910
|
4,410
|
4,484
|
-
|
-
|
Enterprise Value (EV)
1 |
1,084
|
-6,220
|
-412.1
|
3,910
|
4,410
|
4,484
|
4,484
|
4,484
|
P/E ratio
|
11.2
x
|
4.01
x
|
8.55
x
|
3.55
x
|
27.1
x
|
8.18
x
|
8.01
x
|
7.9
x
|
Yield
|
1%
|
1.16%
|
0.87%
|
0.79%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.06
x
|
1.13
x
|
1.54
x
|
1.53
x
|
1.7
x
|
1.62
x
|
1.61
x
|
1.56
x
|
EV / Revenue
|
1.06
x
|
1.13
x
|
1.54
x
|
1.53
x
|
1.7
x
|
1.62
x
|
1.61
x
|
1.56
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.65
x
|
0.45
x
|
0.64
x
|
1.57
x
|
1.91
x
|
1.57
x
|
1.32
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
91,046
|
101,123
|
92,514
|
85,702
|
79,025
|
79,400
|
-
|
-
|
Reference price
2 |
29.93
|
27.66
|
38.92
|
45.62
|
55.80
|
56.47
|
56.47
|
56.47
|
Announcement Date
|
12/02/20
|
17/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,571
|
2,473
|
2,338
|
2,558
|
2,600
|
2,766
|
2,787
|
2,875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
738.7
|
122.4
|
456.7
|
546.6
|
-
|
-
|
-
|
-
|
Operating Margin
|
28.73%
|
4.95%
|
19.53%
|
21.37%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
602.7
|
1,546
|
297.1
|
753.2
|
774.7
|
792.1
|
Net income
1 |
246.1
|
637.9
|
430.3
|
1,177
|
166.9
|
546.6
|
563.5
|
577.1
|
Net margin
|
9.57%
|
25.8%
|
18.4%
|
46.03%
|
6.42%
|
19.76%
|
20.22%
|
20.07%
|
EPS
2 |
2.680
|
6.900
|
4.550
|
12.86
|
2.060
|
6.900
|
7.050
|
7.150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3200
|
0.3400
|
0.3600
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
17/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,641
|
9,017
|
4,013
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.4%
|
2.26%
|
4.59%
|
7.65%
|
6.21%
|
9.8%
|
9.2%
|
8.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
45.80
|
61.40
|
60.80
|
29.10
|
29.30
|
36.00
|
42.70
|
49.40
|
Cash Flow per Share
|
-
|
14.10
|
44.80
|
22.30
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
17/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
56.47
USD Average target price
55
USD Spread / Average Target -2.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.20% | 4.48B | | +10.87% | 98.91B | | +2.63% | 98.63B | | -9.85% | 87.94B | | +17.62% | 74.27B | | +8.49% | 31.02B | | +20.29% | 29.23B | | +6.48% | 27.81B | | +0.74% | 17.33B | | -12.49% | 14.6B |
Life Insurance
|