|
Delayed
Australian S.E.
02:09:59 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 63.92 AUD | +1.10% |
|
-1.75% | +1.88% |
| 08-18 | Endeavour Group Appoints CFO | MT |
| 08-17 | Kaiser Aluminum Names Fred Stephan as CEO and President | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 21,564 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | 7.64% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 20,034 | 33,791 | 33,255 | 32,980 |
| Change | - | -15.63% | -0.71% | 69.29% | -41.52% | 68.67% | -1.59% | -0.83% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 15x | 14.4x | 12.9x |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | - | 1.81x | 1.77x | 1.71x |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.5x | 3.14x | 1.1x |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.91x | 0.89x | 0.88x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 0.85x | 1.42x | 1.38x | 1.35x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 5.45x | 8.66x | 8.26x | 7.96x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 7.12x | 11x | 10.5x | 10.1x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | - | 17.1x | 18.2x | 17.4x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | - | 5.85% | 5.51% | 5.76% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | - | 2.617 | 2.65 | 2.75 |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | - | 5.61% | 5.68% | 5.89% |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 3.106 | 3.248 | 3.632 |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | - | 84.3% | 81.6% | 75.7% |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,790 | 24,094 | 24,369 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,900 | 4,025 | 4,144 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,062 | 3,168 | 3,258 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,630 | 1,767 | 1,999 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | - | 12,227 | 11,691 | 11,416 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 46.68 | 46.68 | 46.68 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 15/08/24 | 14/08/25 | 12/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.75x | 1.4x | 8.56x | 5.71% | 21.17B | |
| 24.55x | 2.18x | 10.51x | 1.49% | 8.32B | |
| 66.59x | - | - | - | 2.35B | |
| 14.55x | 1.16x | 7.93x | 2.77% | 1.43B | |
| 9.71x | 1.52x | 7.98x | 3.61% | 1.42B | |
| 10.27x | - | - | - | 1.39B | |
| Average | 23.40x | 1.56x | 8.75x | 3.39% | 6.01B | |
| Weighted average by Cap. | 20.01x | 1.60x | 9.01x | 4.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- AMC Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
