End-of-day quote
Dhaka S.E.
23:00:00 04/06/2024 BST
|
5-day change
|
1st Jan Change
|
18.5
BDT
|
-1.07%
|
|
+4.52%
|
-30.19%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,559
|
1,875
|
4,598
|
2,793
|
2,672
|
Enterprise Value (EV)
1 |
3,776
|
2,542
|
5,792
|
3,792
|
3,311
|
P/E ratio
|
16.7
x
|
38.8
x
|
36.5
x
|
36.6
x
|
-28.1
x
|
Yield
|
2.83%
|
-
|
2.41%
|
3.61%
|
3.77%
|
Capitalization / Revenue
|
2.78
x
|
1.91
x
|
2.83
x
|
1.68
x
|
1.21
x
|
EV / Revenue
|
2.95
x
|
2.59
x
|
3.57
x
|
2.28
x
|
1.5
x
|
EV / EBITDA
|
11.4
x
|
15.3
x
|
17.5
x
|
20.1
x
|
19
x
|
EV / FCF
|
-20
x
|
5.85
x
|
-6.62
x
|
22.1
x
|
7.48
x
|
FCF Yield
|
-5%
|
17.1%
|
-15.1%
|
4.52%
|
13.4%
|
Price to Book
|
0.83
x
|
0.55
x
|
1.31
x
|
0.79
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
100,833
|
100,833
|
100,833
|
100,833
|
100,833
|
Reference price
2 |
35.30
|
18.60
|
45.60
|
27.70
|
26.50
|
Announcement Date
|
18/11/19
|
14/12/21
|
14/12/21
|
29/11/22
|
23/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,610
|
1,279
|
981.3
|
1,624
|
1,665
|
2,201
|
EBITDA
1 |
413.3
|
332.3
|
166.5
|
331.5
|
188.8
|
174.3
|
EBIT
1 |
351.4
|
267.8
|
108.4
|
279
|
133.6
|
123.3
|
Operating Margin
|
21.83%
|
20.94%
|
11.05%
|
17.17%
|
8.02%
|
5.6%
|
Earnings before Tax (EBT)
1 |
303
|
254.7
|
62.27
|
149.5
|
104.4
|
-64.88
|
Net income
1 |
257.3
|
204.8
|
48.74
|
125.9
|
76.41
|
-95.21
|
Net margin
|
15.98%
|
16.02%
|
4.97%
|
7.75%
|
4.59%
|
-4.33%
|
EPS
2 |
3.216
|
2.109
|
0.4800
|
1.249
|
0.7578
|
-0.9442
|
Free Cash Flow
1 |
26.58
|
-189
|
434.1
|
-874.9
|
171.3
|
442.9
|
FCF margin
|
1.65%
|
-14.78%
|
44.24%
|
-53.86%
|
10.29%
|
20.13%
|
FCF Conversion (EBITDA)
|
6.43%
|
-
|
260.74%
|
-
|
90.73%
|
254.11%
|
FCF Conversion (Net income)
|
10.33%
|
-
|
890.71%
|
-
|
224.17%
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
-
|
1.100
|
1.000
|
1.000
|
Announcement Date
|
28/10/18
|
18/11/19
|
14/12/21
|
14/12/21
|
29/11/22
|
23/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
868
|
217
|
666
|
1,194
|
999
|
639
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.099
x
|
0.6524
x
|
4.002
x
|
3.601
x
|
5.291
x
|
3.666
x
|
Free Cash Flow
1 |
26.6
|
-189
|
434
|
-875
|
171
|
443
|
ROE (net income / shareholders' equity)
|
7.9%
|
5.32%
|
1.26%
|
3.65%
|
2.17%
|
-2.71%
|
ROA (Net income/ Total Assets)
|
4.9%
|
3.27%
|
1.25%
|
3.15%
|
1.45%
|
1.4%
|
Assets
1 |
5,251
|
6,263
|
3,889
|
3,997
|
5,270
|
-6,813
|
Book Value Per Share
2 |
42.30
|
42.80
|
33.70
|
34.70
|
35.10
|
34.50
|
Cash Flow per Share
2 |
1.480
|
7.960
|
7.790
|
7.560
|
7.540
|
8.560
|
Capex
1 |
41.9
|
285
|
0.19
|
297
|
0.11
|
1.3
|
Capex / Sales
|
2.6%
|
22.25%
|
0.02%
|
18.29%
|
0.01%
|
0.06%
|
Announcement Date
|
28/10/18
|
18/11/19
|
14/12/21
|
14/12/21
|
29/11/22
|
23/11/23
|
|
1st Jan change
|
Capi.
|
---|
| -30.19% | 15.9M | | +25.69% | 7.46B | | +0.04% | 3.34B | | +6.84% | 2.27B | | +11.40% | 2.06B | | +0.83% | 2.19B | | +8.79% | 1.82B | | +9.04% | 1.71B | | +33.65% | 1.73B | | -8.29% | 1.52B |
Other Textiles & Leather Goods
|