ASX/MEDIA RELEASE

Tuesday, 24 January 2017

Oman Activities Update

Alara Resources Limited (ASX: AUQ) (Alara or Company) provides updates on the recent Oman Minerals and Mining Conference held in Muscat, and also the Al Hadeetha feasibility study findings previously announced.

Oman Minerals & Mining Conference & Exhibition

Oman Minerals & Mining Conference & Exhibition was held in Muscat last week. The conference was held in partnership with Sultanate of Oman Public Authority for Mining and was directed toward leveraging the increasing demand for minerals, discussing and addressing topics and issues relevant to the expansion of the industry, and attracting investment.

Alara's CEO, Mr Justin Richard, delivered a presentation on Alara's project investments, including the Al Hadeetha Copper Gold Project in Oman, the potential to reignite the Sultanates' 4000+ year history of copper mining, and re-establish the mining sector as a pillar of the Omani economy (see Annexure A).

Above: Alara's CEO, Mr Justin Richard presents to the Oman Minerals & Mining Conference in Muscat.

The "Project Opportunities" session was chaired by a representative of Mining Development Oman, and also included presentations from Gulf Mining Group (Gold Sponsor), Savannah Resources, Kunooz Oman Holding (Main Sponsor) and Oman Mining Company other presentation was followed by other Mining Investment Middle East & Central Asia Conference in Muscat. The session was very

well attended and followed by an enthusiastic question answer session which revealed a keen interest in copper.

Alara board members Atmavireshwar Sthapak and Vikas Jain also attended the conference and meetings with key figures, including H.E. Eng. Hilal Al Busaidi, Chief Executive Officer, Public Authority for Mining, who was a guest of honour at an Indian Embassy function the same week.

Feasibility Study Update

Further to the Al Hadeetha feasibility study findings previously announced1, this update takes account of 1) the new mining schedule prepared following the last mineral resource upgrade2, 2) the maiden ore reserve statement3, and 3) copper price forecast trends.

Key Financials

Base Case financial modelling on the Feasibility study for the Al Hadeetha Copper Gold Project ("the Project") indicate robust returns as follows:

  • Forecast Revenue US$ 452 million over 10.4 years.

  • Forecast EBITDA over the same period US$ 159 million

  • Pre-Start Capital Expenditure of US$ 49.74 million

  • FCFF - Free Cash flow available in 10.4 years US$ 96 million
  • Project NPV of US$ 39 million
  • Forecast IRR over the same period 26%

Resource Base

The Project findings are underpinned by Mineral Inventory, comprising in-pit JORC Probable Reserves which account for 96.5% of the in pit Resource. An additional 3.5% of Inferred Resources that is mined during the process of accessing the Reserves has been included for financial projections, but does not have a material impact on the value of the Project.

A summary of the In-Pit Mineral Reserves and Resources are given in Table 14.1 below.

1 Refer Alara's ASX Announcement dated 31 March 2016.

2 Refer Alara's ASX Announcement dated 19 September 2016.

3 Refer Alara's ASX Announcement dated 15 December 2016.

Table 14.1 In Pit Mineral Inventory

In Pit Resources JORC 2012 Category

Tonnes millions

Cu

%

Au g/t

Probable Reserves

9.70

0.88

0.22

Inferred Resource

0.35

0.65

0.22

Total

10.05

0.87

0.22

Project Fundamentals

The Al Hadeetha Project study has concluded a technically feasible and financially robust mining operation. The process plant is designed to process 1,000,000 tonnes of copper and gold bearing mineralised material per annum. A 12-month construction and a-month ramp up period is envisaged to reach full capacity. Project life is anticipated to be 10.4 years. Key Project parameters

are summarised in Table 14.2 below.

Table 14.2: Key Parameters

DFS Fundamentals

Pre-production Capex

$49.74 million

Mining method

Open pit, 10.4 years

Project construction

1 year

First production

Q4 CY 2017

Final production

2028

Processing rate

1 Mtpa

Average annual concentrate production

35,000 (wmt)

Total Tonnes Copper metal production

79,297(t)

Total Gold ounces

21,825 ounces

Unit Operating Costs ($US/ t of processed material)

$26.95/ tonne of processed material

Cash Cost

US$3,428.25 per tonne of Copper or US$1.56/lb of Copper

Financial Modelling Assumptions

The assumptions used for financial modelling produce a:

Base Case; Market Case; and High Case.

The variable parameters used in each case are Copper prices. The gold price is fixed at $1,200/oz for all three cases.

Table 14.3 Variable copper prices used for Base Case, Market Case and High Case

Case Scenario

Cu US$/t

Au US$/oz

Base Case

World Bank forecast copper metal price (nominal) for 2019 fixed for Life of Mine. This is below current copper price.

5,593 for Life of Mine

$1,200/

oz

Market Case

Economist Intelligence Unit forecast price for Copper until 2019 and thereafter flat.

Minimum 5,907 and maximum 6,171

$1,200/

oz

High Case

Higher of Economist Intelligence Unit and World Bank Copper price forecast until 2025, thereafter flat for remaining Project life

Minimum 5,593 and maximum 7,000

$1,200/

oz

A summary of financial returns for each of the above three cases is summarised below.

Table 14.4 Financial Summary of Base Case, Market Case and High Case.

Case Scenario

Total Revenue

US$ millions

Total Opex

US$ millions

EBITDA

US$ millions

NPV*

US$ millions

IRR

Base Case

452

271

159

39

26%

Market Case

479

271

186

55

33%

High Case

521

271

228

73

37%

*NPV is based on a discount rate of 8.92%

The relative NPV between the Base Case, Market and the High Case (varying from US$ 39 million to US$ 73 million) show the Project may do much better than predicated if referenced copper price forecasts are the underlying supply deficits are realised.

Alara Resources Limited published this content on 24 January 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 24 January 2017 02:15:05 UTC.

Original documenthttp://www.alararesources.com/irm/PDF/2336_0/OmanActivitiesUpdate

Public permalinkhttp://www.publicnow.com/view/1EDF52E9717C7E1D22109740357B1151ACBD262B