Financials Al Quds Readymix PLC

Equities

AQRM

JO4120811016

Construction Materials

End-of-day quote Amman S.E. 23:00:00 27/05/2024 BST 5-day change 1st Jan Change
1.25 JOD +2.46% Intraday chart for Al Quds Readymix PLC -0.79% +66.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.909 2.163 2.163 5.893 2.611 5.595
Enterprise Value (EV) 1 3.457 3.683 4.022 8.633 5.811 8.429
P/E ratio 8.47 x 13.3 x -4.2 x 32.5 x 21.4 x 4.79 x
Yield - - - - - 6.67%
Capitalization / Revenue 0.53 x 0.29 x 0.5 x 0.85 x 0.31 x 0.44 x
EV / Revenue 0.63 x 0.49 x 0.92 x 1.25 x 0.68 x 0.66 x
EV / EBITDA 4.74 x 12.4 x 381 x 27.9 x 8.63 x 4.84 x
EV / FCF -5.15 x -3.75 x 1.44 x -7.43 x -10.4 x -72.9 x
FCF Yield -19.4% -26.7% 69.4% -13.5% -9.58% -1.37%
Price to Book 0.38 x 0.28 x 0.3 x 0.79 x 0.35 x 0.63 x
Nbr of stocks (in thousands) 7,460 7,460 7,460 7,460 7,460 7,460
Reference price 2 0.3900 0.2900 0.2900 0.7900 0.3500 0.7500
Announcement Date 11/03/19 15/03/20 31/03/21 06/03/22 05/03/23 04/02/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.455 7.509 4.353 6.909 8.495 12.73
EBITDA 1 0.7299 0.2976 0.0106 0.3095 0.673 1.742
EBIT 1 0.4129 -0.001228 -0.2911 0.0303 0.4255 1.456
Operating Margin 7.57% -0.02% -6.69% 0.44% 5.01% 11.44%
Earnings before Tax (EBT) 1 0.3436 0.1628 -0.5149 0.1815 0.1219 1.195
Net income 1 0.3436 0.1628 -0.5149 0.1815 0.1219 1.169
Net margin 6.3% 2.17% -11.83% 2.63% 1.43% 9.19%
EPS 2 0.0461 0.0218 -0.0690 0.0243 0.0163 0.1567
Free Cash Flow 1 -0.6707 -0.9822 2.79 -1.162 -0.5569 -0.1156
FCF margin -12.29% -13.08% 64.1% -16.82% -6.56% -0.91%
FCF Conversion (EBITDA) - - 26,413.71% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.0500
Announcement Date 11/03/19 15/03/20 31/03/21 06/03/22 05/03/23 04/02/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.55 1.52 1.86 2.74 3.2 2.83
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7507 x 5.105 x 176 x 8.85 x 4.755 x 1.627 x
Free Cash Flow 1 -0.67 -0.98 2.79 -1.16 -0.56 -0.12
ROE (net income / shareholders' equity) 4.41% 2.11% -6.88% 2.47% 1.62% 14.2%
ROA (Net income/ Total Assets) 2.31% -0.01% -1.36% 0.14% 1.85% 5.72%
Assets 1 14.88 -2,584 38 128.4 6.6 20.44
Book Value Per Share 2 1.030 1.040 0.9700 1.000 1.010 1.200
Cash Flow per Share 2 0 0 0 0.0100 0.0100 0.0200
Capex 1 0.31 0.31 0.05 0.17 0.51 0.62
Capex / Sales 5.71% 4.14% 1.22% 2.48% 6.06% 4.87%
Announcement Date 11/03/19 15/03/20 31/03/21 06/03/22 05/03/23 04/02/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AQRM Stock
  4. Financials Al Quds Readymix PLC