AKSHARCHEM (INDIA) LIMITED Financials AksharChem (India) Limited NSE India S.E.
Equities
AKSHARCHEM
INE542B01011
Specialty Chemicals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 255.6 INR | -1.14% |
|
-7.73% | -14.37% |
| 05-29 | Aksharchem Limited Recommends Dividend for the Financial Year 2023-2024 | CI |
| 05-29 | AksharChem Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,866 | 2,684 | 1,249 | 1,916 | 2,797 | 1,647 |
| Enterprise Value (EV) 1 | 4,371 | 2,797 | 1,374 | 2,049 | 3,298 | 1,892 |
| P/E ratio | 15.9 x | 11.9 x | 7.94 x | 15.3 x | 17.9 x | -175 x |
| Yield | 0.59% | 1.07% | 2.3% | 1.5% | 0.14% | 0.24% |
| Capitalization / Revenue | 1.84 x | 0.83 x | 0.48 x | 0.78 x | 0.74 x | 0.49 x |
| EV / Revenue | 1.65 x | 0.87 x | 0.53 x | 0.83 x | 0.87 x | 0.57 x |
| EV / EBITDA | 10.5 x | 8.13 x | 5.23 x | 8.57 x | 10.4 x | 12.4 x |
| EV / FCF | -26.4 x | -3.76 x | -6.42 x | -16.1 x | -11.5 x | 7.41 x |
| FCF Yield | -3.78% | -26.6% | -15.6% | -6.22% | -8.73% | 13.5% |
| Price to Book | 2.05 x | 1.04 x | 0.47 x | 0.69 x | 1 x | 0.59 x |
| Nbr of stocks (in thousands) | 8,203 | 8,203 | 8,203 | 8,203 | 8,033 | 8,033 |
| Reference price 2 | 593.2 | 327.2 | 152.2 | 233.6 | 348.2 | 205.0 |
| Announcement Date | 08/09/18 | 10/09/19 | 09/09/20 | 06/09/21 | 06/09/22 | 04/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,643 | 3,229 | 2,601 | 2,465 | 3,803 | 3,347 |
| EBITDA 1 | 416 | 344.1 | 262.8 | 239 | 316.3 | 153.2 |
| EBIT 1 | 370.8 | 289.7 | 195.9 | 168.6 | 195 | 25.64 |
| Operating Margin | 14.03% | 8.97% | 7.53% | 6.84% | 5.13% | 0.77% |
| Earnings before Tax (EBT) 1 | 426.5 | 334.1 | 191.1 | 173 | 179.5 | -4.99 |
| Net income 1 | 306.2 | 225.9 | 157.2 | 125 | 159.1 | -9.421 |
| Net margin | 11.59% | 7% | 6.04% | 5.07% | 4.18% | -0.28% |
| EPS 2 | 37.33 | 27.54 | 19.17 | 15.24 | 19.50 | -1.173 |
| Free Cash Flow 1 | -165.3 | -744.2 | -214.2 | -127.5 | -288 | 255.3 |
| FCF margin | -6.25% | -23.05% | -8.23% | -5.17% | -7.57% | 7.63% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 166.68% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 3.500 | 3.500 | 3.500 | 3.500 | 0.5000 | 0.5000 |
| Announcement Date | 08/09/18 | 10/09/19 | 09/09/20 | 06/09/21 | 06/09/22 | 04/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 113 | 125 | 133 | 501 | 245 |
| Net Cash position 1 | 495 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.328 x | 0.4771 x | 0.5585 x | 1.585 x | 1.598 x |
| Free Cash Flow 1 | -165 | -744 | -214 | -127 | -288 | 255 |
| ROE (net income / shareholders' equity) | 16.2% | 9.13% | 6.02% | 4.6% | 5.7% | -0.34% |
| ROA (Net income/ Total Assets) | 8.94% | 5.89% | 3.83% | 3.11% | 3.2% | 0.42% |
| Assets 1 | 3,424 | 3,837 | 4,103 | 4,023 | 4,972 | -2,267 |
| Book Value Per Share 2 | 290.0 | 314.0 | 323.0 | 340.0 | 348.0 | 347.0 |
| Cash Flow per Share 2 | 4.790 | 0.3000 | 0.2600 | 1.760 | 0.1700 | 0.1800 |
| Capex 1 | 445 | 508 | 401 | 515 | 249 | 89 |
| Capex / Sales | 16.82% | 15.72% | 15.41% | 20.91% | 6.55% | 2.66% |
| Announcement Date | 08/09/18 | 10/09/19 | 09/09/20 | 06/09/21 | 06/09/22 | 04/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +5.24% | 3.85B | |
| +17.34% | 1.96B | |
| +28.00% | 1.13B | |
| +4.92% | 993M | |
| +34.41% | 666M | |
| +18.99% | 663M | |
| +43.00% | 651M | |
| -10.13% | 638M | |
| +40.50% | 609M |
- Stock Market
- Equities
- AKSHARCHEM Stock
- AKSHARCHEM Stock
- Financials AksharChem (India) Limited
