Stock AKKVF AKASTOR ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Akastor ASA OTC Markets

Equities

AKKVF

NO0010215684

Oil Related Services and Equipment

Market Closed - OTC Markets
Other stock markets
 18:05:39 24/05/2024 BST 		5-day change 1st Jan Change
1.32 USD +21.10% Intraday chart for Akastor ASA -.--% +30.69%
07-11 Transcript : Akastor ASA, Q2 2024 Earnings Call, Jul 11, 2024
07-11 Akastor ASA Reports Earnings Results for the Half Year Ended June 30, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,700 1,923 1,450 2,508 3,172 4,310 - -
Enterprise Value (EV) 1 4,268 3,280 2,679 3,728 4,397 4,137 4,354 4,220
P/E ratio 26.9 x -3.31 x 1.58 x -9.13 x -12 x 7.58 x 34.4 x 26.4 x
Yield - - - - - - - -
Capitalization / Revenue 0.5 x 0.42 x 1.52 x 2.37 x 11.2 x 4.76 x 11.9 x 10.9 x
EV / Revenue 0.8 x 0.72 x 2.81 x 3.52 x 15.6 x 4.57 x 12 x 10.7 x
EV / EBITDA 8.67 x 9.91 x - -373 x -2,198 x 6.98 x 73.8 x 52.8 x
EV / FCF -28.6 x 18 x - 9.94 x - 2.76 x 871 x -98.1 x
FCF Yield -3.49% 5.55% - 10.1% - 36.2% 0.11% -1.02%
Price to Book 0.62 x 0.53 x 0.35 x 0.62 x 0.8 x 0.76 x 0.81 x 0.79 x
Nbr of stocks (in thousands) 271,610 271,610 271,610 272,015 272,015 273,829 - -
Reference price 2 9.940 7.080 5.340 9.220 11.66 15.74 15.74 15.74
Announcement Date 13/02/20 11/02/21 09/02/22 15/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,361 4,577 953 1,059 282 906 361.5 395.5
EBITDA 1 492 331 - -10 -2 593 59 80
EBIT 1 222 53 -82 -76 -31 566 27 27
Operating Margin 4.14% 1.16% -8.6% -7.18% -10.99% 62.47% 7.47% 6.83%
Earnings before Tax (EBT) 1 93 -383 -235 -259 -384 572 133.1 182.6
Net income 1 1 -588 919 -276 -264 569.1 124 162.4
Net margin 0.02% -12.85% 96.43% -26.06% -93.62% 62.81% 34.29% 41.07%
EPS 2 0.3700 -2.140 3.380 -1.010 -0.9700 2.077 0.4579 0.5957
Free Cash Flow 1 -149 182 - 375 - 1,498 5 -43
FCF margin -2.78% 3.98% - 35.41% - 165.34% 1.38% -10.87%
FCF Conversion (EBITDA) - 54.98% - - - 252.61% 8.47% -
FCF Conversion (Net income) - - - - - 263.23% 4.03% -
Dividend per Share - - - - - - - -
Announcement Date 13/02/20 11/02/21 09/02/22 15/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 - - 251 280 68 64 62 87 642 91 87 87 78 89 90
EBITDA 1 - - -3 3 -17 -4 -4 23 573 28 19 19 11 22 22
EBIT 1 - - -13 -7 -24 -11 -11 15 567 19 10 10 2 13 13
Operating Margin - - -5.18% -2.5% -35.29% -17.19% -17.74% 17.24% 88.32% 20.88% 11.49% 11.49% 2.56% 14.61% 14.44%
Earnings before Tax (EBT) 1 -111 68 91 -306 -32 -93 -99 -159 593 902 -6 12 32 37 63
Net income 1 -140 69 90 -291 -28 11 -100 -150 593 903 -6 10 32 37 63
Net margin - - 35.86% -103.93% -41.18% 17.19% -161.29% -172.41% 92.37% 992.31% -6.9% 11.49% 41.03% 41.57% 70%
EPS 2 - 0.2400 0.3400 -1.070 - 0.0500 - - - - 0.2000 0.1100 0.1200 0.1400 0.2300
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 28/04/22 13/07/22 26/10/22 15/02/23 27/04/23 13/07/23 26/10/23 14/02/24 25/04/24 11/07/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,568 1,357 1,229 1,220 1,225 - 44 -
Net Cash position 1 - - - - - 173 - 90
Leverage (Debt/EBITDA) 3.187 x 4.1 x - -122 x -612.5 x - 0.7458 x -
Free Cash Flow 1 -149 182 - 375 - 1,498 5 -43
ROE (net income / shareholders' equity) 2.31% -14.7% - - -6.58% 33% 2.24% 3.03%
ROA (Net income/ Total Assets) 1.02% - - - -4.11% 8.82% 0.75% 2.1%
Assets 1 97.91 - - - 6,426 6,452 16,571 7,734
Book Value Per Share 2 16.00 13.50 15.10 14.90 14.50 20.70 19.30 20.00
Cash Flow per Share - - - - - - - -
Capex 1 56 29 112 - 15 138 16 16
Capex / Sales 1.04% 0.63% 11.75% - 5.32% 15.23% 4.43% 4.05%
Announcement Date 13/02/20 11/02/21 09/02/22 15/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Akastor ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
15.74 NOK
Average target price
19.67 NOK
Spread / Average Target
+24.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-6.38% 69.64B
BAKER HUGHES COMPANY Stock Baker Hughes Company
+6.20% 36.23B
TECHNIPFMC PLC Stock TechnipFMC plc
+39.03% 12.07B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+37.24% 9.82B
NOV INC. Stock NOV Inc.
-3.80% 7.72B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+18.18% 6.57B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+47.37% 5.88B
TIDEWATER INC. Stock Tidewater Inc.
+47.65% 5.62B
SAIPEM S.P.A. Stock Saipem S.p.A.
+63.06% 5.14B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. AKAST Stock
  4. AKKVF Stock
  5. Financials Akastor ASA