Delayed
Nasdaq
16:38:59 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
5.35
USD
|
+0.56%
|
|
+5.52%
|
+50.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
103.7
|
173.7
|
107.3
|
66.56
|
37.18
|
57.27
|
-
|
Enterprise Value (EV)
1 |
103.7
|
173.7
|
107.3
|
66.56
|
37.18
|
57.27
|
57.27
|
P/E ratio
|
119
x
|
-52.3
x
|
-10.5
x
|
-7.66
x
|
-2.97
x
|
-6.65
x
|
-14.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.86
x
|
3.58
x
|
1.67
x
|
0.88
x
|
0.66
x
|
0.91
x
|
0.73
x
|
EV / Revenue
|
1.86
x
|
3.58
x
|
1.67
x
|
0.88
x
|
0.66
x
|
0.91
x
|
0.73
x
|
EV / EBITDA
|
-
|
-
|
-54.7
x
|
716
x
|
-8.29
x
|
-45.8
x
|
-
|
EV / FCF
|
89,827,347
x
|
58,338,688
x
|
-9,013,252
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.25
x
|
3.62
x
|
2.43
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
9,697
|
9,768
|
10,095
|
10,224
|
10,444
|
10,765
|
-
|
Reference price
2 |
10.69
|
17.78
|
10.63
|
6.510
|
3.560
|
5.320
|
5.320
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
09/03/23
|
06/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
55.74
|
48.5
|
64.27
|
75.9
|
56.04
|
62.65
|
78.6
|
EBITDA
1 |
-
|
-
|
-1.961
|
0.093
|
-4.486
|
-1.25
|
-
|
EBIT
|
0.38
|
-3.184
|
-12.12
|
-8.58
|
-12.4
|
-
|
-
|
Operating Margin
|
0.68%
|
-6.56%
|
-18.86%
|
-11.31%
|
-22.13%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1.089
|
-3.006
|
-12.14
|
-8.575
|
-12.3
|
-7.1
|
-1
|
Net income
1 |
0.926
|
-3.279
|
-10.09
|
-8.659
|
-12.43
|
-9.214
|
-
|
Net margin
|
1.66%
|
-6.76%
|
-15.69%
|
-11.41%
|
-22.18%
|
-14.71%
|
-
|
EPS
2 |
0.0900
|
-0.3400
|
-1.010
|
-0.8500
|
-1.200
|
-0.8000
|
-0.3600
|
Free Cash Flow
|
1.154
|
2.977
|
-11.91
|
-
|
-
|
-
|
-
|
FCF margin
|
2.07%
|
6.14%
|
-18.52%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
124.62%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
09/03/23
|
06/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
15.46
|
14.14
|
17.52
|
19.29
|
19.2
|
19.89
|
16.44
|
15.83
|
13.7
|
10.07
|
14.23
|
14.75
|
16.2
|
17.6
|
17.2
|
EBITDA
1 |
-
|
-2.127
|
-0.263
|
0.526
|
0.779
|
-0.949
|
-0.702
|
0.037
|
-0.51
|
-3.311
|
-0.688
|
-0.135
|
-0.23
|
1.18
|
-
|
EBIT
1 |
-3.046
|
-4.463
|
-2.426
|
-1.613
|
-1.264
|
-3.277
|
-2.79
|
-2.212
|
-1.91
|
-5.488
|
-2.629
|
-
|
-
|
-
|
-
|
Operating Margin
|
-19.71%
|
-31.55%
|
-13.85%
|
-8.36%
|
-6.58%
|
-16.48%
|
-16.97%
|
-13.97%
|
-13.95%
|
-54.5%
|
-18.47%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-3.039
|
-4.481
|
-2.436
|
-1.622
|
-1.247
|
-3.267
|
-2.776
|
-2.207
|
-1.877
|
-5.44
|
-2.595
|
-1.8
|
-1.6
|
-1.1
|
-1.2
|
Net income
1 |
-3.069
|
-4.646
|
-2.521
|
-1.619
|
-1.299
|
-3.22
|
-2.858
|
-2.205
|
-1.881
|
-5.484
|
-2.455
|
-2.672
|
-2.415
|
-1.076
|
-
|
Net margin
|
-19.86%
|
-32.85%
|
-14.39%
|
-8.39%
|
-6.77%
|
-16.19%
|
-17.38%
|
-13.93%
|
-13.73%
|
-54.46%
|
-17.25%
|
-18.12%
|
-14.91%
|
-6.11%
|
-
|
EPS
2 |
-0.3000
|
-0.4600
|
-0.2500
|
-0.1600
|
-0.1300
|
-0.3100
|
-0.2800
|
-0.2100
|
-0.1800
|
-0.5200
|
-0.2300
|
-0.2300
|
-0.1600
|
-0.1300
|
-0.1700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
24/02/22
|
10/05/22
|
11/08/22
|
10/11/22
|
09/03/23
|
11/05/23
|
10/08/23
|
09/11/23
|
06/03/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.15
|
2.98
|
-11.9
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
0.88%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-370.7
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
4.740
|
4.910
|
4.370
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.2
|
0.73
|
0.74
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.15%
|
1.5%
|
1.15%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
09/03/23
|
06/03/24
|
-
|
-
|
Last Close Price
5.32
USD Average target price
6.333
USD Spread / Average Target +19.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +50.28% | 57.27M | | -5.43% | 194B | | +24.50% | 91.4B | | +60.19% | 67.24B | | +15.03% | 59.88B | | +31.59% | 32.65B | | +14.11% | 20.67B | | +54.81% | 19.02B | | -8.00% | 17.76B | | +4.34% | 16.98B |
Other Communications & Networking
|