Stock 2907 AHJIKAN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ahjikan Co., Ltd.

Equities

2907

JP3119400004

Food Processing

Delayed Japan Exchange
Other stock markets
 07:00:00 20/05/2024 BST 		5-day change 1st Jan Change
1,072 JPY +2.39% Intraday chart for Ahjikan Co., Ltd. -9.08% +6.14%
2023 Ahjikan Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 Ahjikan Co., Ltd. cancelled the acquisition of Inokuchi Sanko, K.K. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10,123 7,611 5,008 6,667 6,355 6,325
Enterprise Value (EV) 1 15,902 13,033 9,778 10,115 10,086 9,845
P/E ratio 13.5 x 8.27 x 9.08 x 11.1 x 10 x 23.7 x
Yield 0.9% 1.2% 2.28% 1.71% 1.8% 1.81%
Capitalization / Revenue 0.24 x 0.17 x 0.11 x 0.16 x 0.14 x 0.13 x
EV / Revenue 0.37 x 0.29 x 0.22 x 0.24 x 0.22 x 0.21 x
EV / EBITDA 7.95 x 6.26 x 5.17 x 5.72 x 6.17 x 8.44 x
EV / FCF -3.7 x 49.5 x 8.25 x 6.14 x -17.4 x 42.9 x
FCF Yield -27% 2.02% 12.1% 16.3% -5.74% 2.33%
Price to Book 0.85 x 0.61 x 0.4 x 0.5 x 0.46 x 0.45 x
Nbr of stocks (in thousands) 7,611 7,611 7,611 7,611 7,611 7,611
Reference price 2 1,330 1,000 658.0 876.0 835.0 831.0
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 42,946 44,371 44,751 42,593 45,315 47,433
EBITDA 1 2,000 2,083 1,893 1,768 1,634 1,167
EBIT 1 1,201 997 733 632 560 89
Operating Margin 2.8% 2.25% 1.64% 1.48% 1.24% 0.19%
Earnings before Tax (EBT) 1 1,172 1,366 900 931 954 470
Net income 1 749 920 551 600 635 267
Net margin 1.74% 2.07% 1.23% 1.41% 1.4% 0.56%
EPS 2 98.41 120.9 72.46 78.83 83.43 35.08
Free Cash Flow 1 -4,300 263.2 1,185 1,647 -579.4 229.2
FCF margin -10.01% 0.59% 2.65% 3.87% -1.28% 0.48%
FCF Conversion (EBITDA) - 12.64% 62.6% 93.14% - 19.64%
FCF Conversion (Net income) - 28.61% 215.06% 274.46% - 85.86%
Dividend per Share 2 12.00 12.00 15.00 15.00 15.00 15.00
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 21,958 20,238 21,667 12,232 11,201 22,912 12,591 11,822 24,249 13,450
EBITDA - - - - - - - - - -
EBIT 1 151 -20 31 376 116 245 153 140 582 735
Operating Margin 0.69% -0.1% 0.14% 3.07% 1.04% 1.07% 1.22% 1.18% 2.4% 5.46%
Earnings before Tax (EBT) 1 150 9 132 500 402 738 -40 395 968 690
Net income 1 70 -25 65 325 253 490 -43 274 657 457
Net margin 0.32% -0.12% 0.3% 2.66% 2.26% 2.14% -0.34% 2.32% 2.71% 3.4%
EPS 2 9.210 -3.370 8.570 42.72 33.32 64.42 -5.600 36.04 86.43 59.94
Dividend per Share - - - - - - - - - -
Announcement Date 08/11/19 09/11/20 09/11/21 01/02/22 01/08/22 08/11/22 01/02/23 01/08/23 10/11/23 01/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,779 5,422 4,770 3,448 3,731 3,520
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.89 x 2.603 x 2.52 x 1.95 x 2.283 x 3.016 x
Free Cash Flow 1 -4,300 263 1,185 1,647 -579 229
ROE (net income / shareholders' equity) 6.53% 7.58% 4.4% 4.64% 4.69% 1.91%
ROA (Net income/ Total Assets) 3.36% 2.51% 1.87% 1.65% 1.45% 0.22%
Assets 1 22,270 36,582 29,467 36,344 43,712 118,931
Book Value Per Share 2 1,558 1,631 1,662 1,738 1,823 1,860
Cash Flow per Share 2 192.0 191.0 251.0 242.0 241.0 277.0
Capex 1 3,603 1,409 840 381 384 522
Capex / Sales 8.39% 3.18% 1.88% 0.89% 0.85% 1.1%
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
AHJIKAN CO., LTD. Stock Ahjikan Co., Ltd.
+6.14% 51.27M
NESTLÉ S.A. Stock Nestlé S.A.
-0.91% 279B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.73% 95.55B
THE HERSHEY COMPANY Stock The Hershey Company
+11.05% 41.87B
DANONE Stock Danone
+2.15% 41.83B
GENERAL MILLS, INC. Stock General Mills, Inc.
+9.36% 40.22B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-14.68% 30.47B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.92% 28.96B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+15.34% 25.89B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-4.40% 23.96B
Other Food Processing
  1. Stock Market
  2. Equities
  3. 2907 Stock
  4. Financials Ahjikan Co., Ltd.