End-of-day quote
Dhaka S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
34.9
BDT
|
-2.79%
|
|
+2.65%
|
-7.18%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
565.1
|
498.3
|
786.4
|
1,077
|
1,905
|
1,175
|
Enterprise Value (EV)
1 |
331.5
|
266.4
|
585.4
|
832.5
|
1,603
|
964.8
|
P/E ratio
|
11.6
x
|
10
x
|
22.9
x
|
17.3
x
|
35.7
x
|
18.6
x
|
Yield
|
2.43%
|
-
|
3.85%
|
1.4%
|
2.5%
|
2.16%
|
Capitalization / Revenue
|
2.45
x
|
1.95
x
|
3.28
x
|
3.87
x
|
8.47
x
|
4.33
x
|
EV / Revenue
|
1.44
x
|
1.04
x
|
2.44
x
|
2.99
x
|
7.13
x
|
3.56
x
|
EV / EBITDA
|
4.3
x
|
2.47
x
|
9.26
x
|
8.94
x
|
29.9
x
|
7.34
x
|
EV / FCF
|
-85.6
x
|
20.1
x
|
-15.6
x
|
13.1
x
|
28.9
x
|
-267
x
|
FCF Yield
|
-1.17%
|
4.98%
|
-6.39%
|
7.66%
|
3.46%
|
-0.38%
|
Price to Book
|
1.16
x
|
0.95
x
|
1.5
x
|
1.97
x
|
3.23
x
|
1.95
x
|
Nbr of stocks (in thousands)
|
33,980
|
33,980
|
33,980
|
33,980
|
33,980
|
33,980
|
Reference price
2 |
16.63
|
14.67
|
23.14
|
31.69
|
56.07
|
34.58
|
Announcement Date
|
02/07/18
|
15/06/19
|
16/09/20
|
14/03/21
|
27/06/22
|
26/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
230.9
|
255.3
|
239.6
|
278.1
|
224.9
|
271.4
|
EBITDA
1 |
77.09
|
107.7
|
63.24
|
93.13
|
53.66
|
131.5
|
EBIT
1 |
68.29
|
98.73
|
54.82
|
85.73
|
47.63
|
123.2
|
Operating Margin
|
29.57%
|
38.68%
|
22.88%
|
30.83%
|
21.18%
|
45.4%
|
Earnings before Tax (EBT)
1 |
65.54
|
65.06
|
44.05
|
81.94
|
48.62
|
124
|
Net income
1 |
48.57
|
49.69
|
34.48
|
64.85
|
30.52
|
97.93
|
Net margin
|
21.03%
|
19.46%
|
14.39%
|
23.32%
|
13.57%
|
36.09%
|
EPS
2 |
1.429
|
1.462
|
1.009
|
1.836
|
1.572
|
1.860
|
Free Cash Flow
1 |
-3.871
|
13.26
|
-37.43
|
63.79
|
55.5
|
-3.619
|
FCF margin
|
-1.68%
|
5.19%
|
-15.62%
|
22.94%
|
24.68%
|
-1.33%
|
FCF Conversion (EBITDA)
|
-
|
12.31%
|
-
|
68.5%
|
103.43%
|
-
|
FCF Conversion (Net income)
|
-
|
26.68%
|
-
|
98.36%
|
181.86%
|
-
|
Dividend per Share
2 |
0.4036
|
-
|
0.8901
|
0.4450
|
1.402
|
0.7477
|
Announcement Date
|
02/07/18
|
15/06/19
|
16/09/20
|
14/03/21
|
27/06/22
|
26/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
234
|
232
|
201
|
244
|
302
|
210
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.87
|
13.3
|
-37.4
|
63.8
|
55.5
|
-3.62
|
ROE (net income / shareholders' equity)
|
10.3%
|
9.85%
|
6.8%
|
12.1%
|
4.38%
|
15%
|
ROA (Net income/ Total Assets)
|
6.03%
|
8.06%
|
4.25%
|
6.41%
|
3.4%
|
8.39%
|
Assets
1 |
805.8
|
616.8
|
811.7
|
1,012
|
896.7
|
1,168
|
Book Value Per Share
2 |
14.30
|
15.40
|
15.50
|
16.10
|
17.40
|
17.80
|
Cash Flow per Share
2 |
7.550
|
8.000
|
8.170
|
8.690
|
9.660
|
8.040
|
Capex
1 |
9.61
|
4.98
|
4.21
|
0.92
|
2.04
|
8.66
|
Capex / Sales
|
4.16%
|
1.95%
|
1.76%
|
0.33%
|
0.91%
|
3.19%
|
Announcement Date
|
02/07/18
|
15/06/19
|
16/09/20
|
14/03/21
|
27/06/22
|
26/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -7.18% | 10.43M | | +40.32% | 63.32B | | +17.27% | 52.42B | | +14.01% | 49.6B | | +21.64% | 44.83B | | +32.11% | 36.62B | | +10.46% | 29.64B | | +51.70% | 29.1B | | +27.58% | 25.51B | | -0.63% | 21.53B |
Other Property & Casualty Insurance
|