End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
4.5 ZAR | 0.00% |
|
+12.50% | -9.09% |
Valuation
Fiscal Period: February | 2022 | 2023 | 2024 |
---|---|---|---|
Capitalization 1 | 278.4 | 333.7 | 362.7 |
Enterprise Value (EV) 1 | 350 | 432.1 | 463.7 |
P/E ratio | 0.93 x | 10.4 x | 5.28 x |
Yield | 12.1% | 8.67% | - |
Capitalization / Revenue | 8.35 x | 7.71 x | 8.1 x |
EV / Revenue | 10.5 x | 9.98 x | 10.4 x |
EV / EBITDA | - | 10,748,509 x | 11,885,325 x |
EV / FCF | 15,119,529 x | 25,947,094 x | 27,691,347 x |
FCF Yield | 0% | 0% | 0% |
Price to Book | 1.22 x | 1.27 x | 1.23 x |
Nbr of stocks (in thousands) | 64,000 | 72,537 | 72,537 |
Reference price 2 | 4.350 | 4.600 | 5.000 |
Announcement Date | 31/05/22 | 01/06/23 | 30/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Net sales 1 | -47.42 | 33.33 | 43.29 | 44.77 |
EBITDA | - | - | 40.2 | 39.02 |
EBIT 1 | -47.42 | 28.28 | 40.15 | 38.98 |
Operating Margin | 100% | 84.86% | 92.73% | 87.06% |
Earnings before Tax (EBT) 1 | -14.35 | 209.6 | 32.1 | 68.69 |
Net income 1 | -14.35 | 239.4 | 32.05 | 68.69 |
Net margin | 30.26% | 718.3% | 74.02% | 153.42% |
EPS 2 | -0.2242 | 4.691 | 0.4418 | 0.9470 |
Free Cash Flow | - | 23.15 | 16.65 | 16.75 |
FCF margin | - | 69.46% | 38.46% | 37.4% |
FCF Conversion (EBITDA) | - | - | 41.42% | 42.92% |
FCF Conversion (Net income) | - | 9.67% | 51.96% | 24.38% |
Dividend per Share | - | 0.5280 | 0.3990 | - |
Announcement Date | 25/11/21 | 31/05/22 | 01/06/23 | 30/05/24 |
Balance Sheet Analysis
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Net Debt 1 | 22.6 | 71.6 | 98.4 | 101 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2.448 x | 2.59 x |
Free Cash Flow | - | 23.1 | 16.7 | 16.7 |
ROE (net income / shareholders' equity) | - | 206% | 13.1% | 24.7% |
ROA (Net income/ Total Assets) | - | 10.4% | 7.34% | 6.23% |
Assets 1 | - | 2,303 | 436.6 | 1,103 |
Book Value Per Share 2 | 0.0800 | 3.550 | 3.620 | 4.060 |
Cash Flow per Share 2 | 0 | 0.1200 | 0.1400 | 0.1400 |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 25/11/21 | 31/05/22 | 01/06/23 | 30/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-9.09% | 17.73M | |
+75.94% | 27.35B | |
+33.31% | 20.15B | |
+29.02% | 16.79B | |
+7.52% | 9.38B | |
+12.29% | 6.85B | |
+74.23% | 5.76B | |
+10.19% | 5.37B | |
+6.25% | 4.63B | |
+58.82% | 4.35B |
- Stock Market
- Equities
- ANI Stock
- Financials Afine Investments Limited