End-of-day quote
BURSA MALAYSIA
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.52
MYR
|
0.00%
|
|
0.00%
|
+21.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,773
|
3,654
|
3,675
|
4,616
|
4,881
|
5,913
|
-
|
-
|
Enterprise Value (EV)
1 |
3,773
|
3,654
|
3,675
|
4,616
|
4,881
|
5,913
|
5,913
|
5,913
|
P/E ratio
|
8.03
x
|
16.7
x
|
6.93
x
|
3.38
x
|
11.9
x
|
11.2
x
|
10.1
x
|
9.19
x
|
Yield
|
3.68%
|
1.9%
|
7.23%
|
15%
|
-
|
3.12%
|
3.33%
|
3.73%
|
Capitalization / Revenue
|
1.95
x
|
1.61
x
|
1.64
x
|
2.25
x
|
2.46
x
|
2.65
x
|
2.46
x
|
2.32
x
|
EV / Revenue
|
1.95
x
|
1.61
x
|
1.64
x
|
2.25
x
|
2.46
x
|
2.65
x
|
2.46
x
|
2.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.4
x
|
0.4
x
|
0.41
x
|
0.43
x
|
-
|
0.52
x
|
0.5
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
1,986,020
|
1,986,020
|
2,124,062
|
2,273,889
|
2,346,488
|
2,346,488
|
-
|
-
|
Reference price
2 |
1.900
|
1.840
|
1.730
|
2.030
|
2.080
|
2.520
|
2.520
|
2.520
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,932
|
2,265
|
2,241
|
2,055
|
1,986
|
2,234
|
2,405
|
2,552
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
707.8
|
913.9
|
887.5
|
737.9
|
564.6
|
716.7
|
834.6
|
882
|
Operating Margin
|
36.64%
|
40.35%
|
39.6%
|
35.91%
|
28.43%
|
32.08%
|
34.71%
|
34.57%
|
Earnings before Tax (EBT)
1 |
682.5
|
394.2
|
710.3
|
412.4
|
522.9
|
662.5
|
740.7
|
792
|
Net income
1 |
487.8
|
230.3
|
526.9
|
1,300
|
402.2
|
509.8
|
566.2
|
610.8
|
Net margin
|
25.25%
|
10.17%
|
23.51%
|
63.28%
|
20.25%
|
22.82%
|
23.54%
|
23.94%
|
EPS
2 |
0.2367
|
0.1103
|
0.2496
|
0.5999
|
0.1742
|
0.2254
|
0.2506
|
0.2742
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.0350
|
0.1250
|
0.3039
|
-
|
0.0786
|
0.0840
|
0.0940
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
|
494.3
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
149
|
113.2
|
100.5
|
Net margin
|
30.14%
|
-
|
-
|
EPS
2 |
-
|
-
|
0.0438
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
26/05/23
|
25/08/23
|
17/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.42%
|
2.44%
|
5.42%
|
12.6%
|
-
|
4.53%
|
4.95%
|
5.13%
|
ROA (Net income/ Total Assets)
|
0.68%
|
0.33%
|
0.71%
|
1.54%
|
-
|
0.46%
|
0.49%
|
0.55%
|
Assets
1 |
71,730
|
68,938
|
73,987
|
84,342
|
-
|
109,865
|
115,073
|
111,045
|
Book Value Per Share
2 |
4.700
|
4.600
|
4.180
|
4.730
|
-
|
4.890
|
5.070
|
5.210
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
2.52
MYR Average target price
2.016
MYR Spread / Average Target -20.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.15% | 1.25B | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B | | +8.90% | 25.68B |
Commercial Banks
|