Stock AEIS ADVANCED ENERGY INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advanced Energy Industries, Inc.

Equities

AEIS

US0079731008

Electrical Components & Equipment

Market Closed - Nasdaq
Other stock markets
 21:30:00 03/05/2024 BST 		5-day change 1st Jan Change
97.99 USD +2.47% Intraday chart for Advanced Energy Industries, Inc. +2.12% -10.03%
05-01 Earnings Flash (AEIS) ADVANCED ENERGY INDUSTRIES Posts Q1 EPS $0.58, vs. Street Est of $0.68 MT
05-01 Earnings Flash (AEIS) ADVANCED ENERGY INDUSTRIES Posts Q1 Revenue $327.5M, vs. Street Est of $351.7M MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,728 3,711 3,430 3,207 4,061 3,669 - -
Enterprise Value (EV) 1 2,728 3,550 3,276 3,207 3,932 3,515 3,563 3,669
P/E ratio 42.1 x 27.7 x 25.9 x 16.2 x 32 x 54.3 x 25.2 x -
Yield - - - 0.47% - 0.41% 0.4% -
Capitalization / Revenue 3.46 x 2.62 x 2.36 x 1.74 x 2.45 x 2.52 x 2.15 x 2.03 x
EV / Revenue 3.46 x 2.51 x 2.25 x 1.74 x 2.37 x 2.41 x 2.09 x 2.03 x
EV / EBITDA 23.1 x 13.1 x 13.5 x 8.91 x 16 x 18.2 x 11.7 x 10.5 x
EV / FCF 118 x 21.5 x 30.2 x - 26.6 x 23.9 x 22.7 x -
FCF Yield 0.85% 4.64% 3.31% - 3.76% 4.18% 4.4% -
Price to Book 4.04 x 4.56 x 4.01 x 3.03 x - - - -
Nbr of stocks (in thousands) 38,309 38,273 37,670 37,383 37,281 37,443 - -
Reference price 2 71.20 96.97 91.06 85.78 108.9 97.99 97.99 97.99
Announcement Date 18/02/20 10/02/21 09/02/22 08/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 788.9 1,416 1,456 1,845 1,656 1,456 1,706 1,804
EBITDA 1 118 271.4 241.9 359.8 245 193.6 303.4 348.9
EBIT 1 104.1 243.7 211 299.5 206.7 139.9 245.2 307.9
Operating Margin 13.19% 17.22% 14.49% 16.23% 12.48% 9.61% 14.37% 17.07%
Earnings before Tax (EBT) 1 67.19 158.1 148.7 241.7 122.5 78.22 186.4 -
Net income 1 64.94 134.7 134.7 199.7 128.3 68.4 147.1 -
Net margin 8.23% 9.51% 9.25% 10.82% 7.75% 4.7% 8.62% -
EPS 2 1.690 3.500 3.510 5.290 3.400 1.804 3.886 -
Free Cash Flow 1 23.2 164.8 108.4 - 147.9 146.9 156.7 -
FCF margin 2.94% 11.64% 7.44% - 8.93% 10.09% 9.18% -
FCF Conversion (EBITDA) 19.66% 60.71% 44.8% - 60.38% 75.85% 51.65% -
FCF Conversion (Net income) 35.73% 122.33% 80.43% - 115.32% 214.7% 106.51% -
Dividend per Share 2 - - - 0.4044 - 0.4006 0.3965 -
Announcement Date 18/02/20 10/02/21 09/02/22 08/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 396.9 397.5 440.9 516.3 490.7 425 415.5 410 405.3 327.5 350 373.8 399.8 397.3 420
EBITDA 1 62.96 53.04 78.06 159.9 99.58 66.29 58.68 60.66 59.36 31.5 39.68 53.2 64.47 60.58 70.08
EBIT 1 54.84 44.66 69.6 93.64 78.51 56.83 49.31 50.91 49.66 21.49 27.79 38.54 50.79 48.7 58.66
Operating Margin 13.82% 11.24% 15.78% 18.14% 16% 13.37% 11.87% 12.42% 12.25% 6.56% 7.94% 10.31% 12.71% 12.26% 13.97%
Earnings before Tax (EBT) 1 42.91 43.82 56.01 86.51 55.4 39.49 32.25 34.52 16.2 7.574 21.07 32.07 39.57 37.38 45.28
Net income 1 39.66 36.78 44.97 74.17 43.74 30.92 27.14 32.72 37.5 5.216 13.35 20.71 28.78 27.7 37.05
Net margin 9.99% 9.25% 10.2% 14.37% 8.91% 7.27% 6.53% 7.98% 9.25% 1.59% 3.81% 5.54% 7.2% 6.97% 8.82%
EPS 2 1.050 0.9700 1.190 1.990 1.160 0.8200 0.7200 0.8600 1.000 0.1400 0.3386 0.5400 0.7429 0.7183 0.9540
Dividend per Share 2 - 0.1000 - - 0.1000 - 0.1000 0.1000 - - 0.1000 0.1000 0.1000 - -
Announcement Date 09/02/22 04/05/22 03/08/22 01/11/22 08/02/23 03/05/23 03/08/23 31/10/23 06/02/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 161 154 - 129 154 106 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 23.2 165 108 - 148 147 157 -
ROE (net income / shareholders' equity) 14.6% 27% 21.7% 25.3% 16.7% 10.6% 12.1% -
ROA (Net income/ Total Assets) 7.99% 12.7% 10.6% 12.9% - 4.9% 8% -
Assets 1 812.6 1,063 1,274 1,553 - 1,396 1,839 -
Book Value Per Share 17.60 21.30 22.70 28.30 - - - -
Cash Flow per Share 2 1.260 5.220 5.340 4.870 5.530 2.270 5.520 -
Capex 1 25.2 36.5 31.9 58.9 61 61.8 56.4 -
Capex / Sales 3.19% 2.58% 2.19% 3.19% 3.68% 4.24% 3.3% -
Announcement Date 18/02/20 10/02/21 09/02/22 08/02/23 06/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Advanced Energy Industries, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
97.99 USD
Average target price
106.1 USD
Spread / Average Target
+8.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
ADVANCED ENERGY INDUSTRIES, INC. Stock Advanced Energy Industries, Inc.
-10.03% 3.67B
SIEMENS AG Stock Siemens AG
+4.53% 150B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.99% 130B
EATON CORPORATION PLC Stock Eaton Corporation plc
+33.09% 128B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.46% 60.91B
AMETEK, INC. Stock AMETEK, Inc.
+1.01% 38.51B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+93.59% 34.82B
WEG S.A. Stock WEG S.A.
+5.04% 32.09B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.73% 31.4B
NIDEC CORPORATION Stock Nidec Corporation
+27.37% 27.26B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. AEIS Stock
  4. Financials Advanced Energy Industries, Inc.