Company Valuation: Acryl Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 296,469 120,937 -
Change - -59.21% -
Enterprise Value (EV) 1 296.5 81.54 78.69
Change - -72.5% -3.5%
P/E -63.5x 75.2x 12.9x
PBR - 5.07x 3.34x
PEG - -1x 0x
Capitalization / Revenue - 5.65x 3.17x
EV / Revenue - 3.81x 2.07x
EV / EBITDA - 13.8x 5.5x
EV / EBIT - 45.3x 7.83x
EV / FCF - 38.8x 8.84x
FCF Yield - 2.58% 11.3%
Dividend per Share 3 - - -
Rate of return - - -
EPS 3 -585 200.3 1,170
Distribution rate - - -
Net sales 1 - 21.4 38.1
EBITDA 1 - 5.9 14.3
EBIT 1 - 1.8 10.05
Net income 1 -2.808 1.6 9.4
Net Debt 1 - -39.4 -42.25
Reference price 3 37,150.00 15,060.00 15,060.00
Nbr of stocks (in thousands) 7,980 8,030 -
Announcement Date 18/03/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
73.89x3.71x13.47x - 89.58M
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 338.53x 17.92x 44.03x 0.39% 608.94B
Weighted average by Cap. 169.07x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acryl Inc.

Historical PBR trend

Valuation ratios - PBR - Acryl Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acryl Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acryl Inc.