Stock A003800 ACE BED COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ace Bed Company Limited

Equities

A003800

KR7003800000

Home Furnishings

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
27,900 KRW +1.09% Intraday chart for Ace Bed Company Limited +5.88% +5.48%
03-06 Ace Bed Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ace Bed Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 357,257 390,599 441,346 368,045 279,231
Enterprise Value (EV) 1 336,605 358,931 372,382 274,807 191,755
P/E ratio 8.1 x 7.92 x 6.91 x 6.78 x 5.43 x
Yield 3.15% 2.89% 3.09% 3.7% 5.29%
Capitalization / Revenue 1.29 x 1.35 x 1.27 x 1.06 x 0.91 x
EV / Revenue 1.21 x 1.24 x 1.08 x 0.79 x 0.63 x
EV / EBITDA 5.88 x 6.23 x 4.3 x 3.62 x 2.81 x
EV / FCF - -108,138,732 x 21,060,089 x -30,478,861 x -12,227,621 x
FCF Yield - -0% 0% -0% -0%
Price to Book 0.76 x 0.77 x 0.78 x 0.62 x 0.43 x
Nbr of stocks (in thousands) 10,222 10,252 10,252 10,252 10,557
Reference price 2 34,950 38,100 43,050 35,900 26,450
Announcement Date 09/03/21 09/03/21 10/03/22 08/03/23 06/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 277,433 289,499 346,375 346,241 306,415
EBITDA 1 57,268 57,609 86,547 75,987 68,149
EBIT 1 49,912 49,323 76,751 65,335 57,030
Operating Margin 17.99% 17.04% 22.16% 18.87% 18.61%
Earnings before Tax (EBT) 1 58,524 65,392 85,524 71,308 63,305
Net income 1 44,216 49,327 63,884 54,407 51,420
Net margin 15.94% 17.04% 18.44% 15.71% 16.78%
EPS 2 4,313 4,811 6,231 5,293 4,871
Free Cash Flow - -3,319 17,682 -9,016 -15,682
FCF margin - -1.15% 5.1% -2.6% -5.12%
FCF Conversion (EBITDA) - - 20.43% - -
FCF Conversion (Net income) - - 27.68% - -
Dividend per Share 2 1,100 1,100 1,330 1,330 1,400
Announcement Date 09/03/21 09/03/21 10/03/22 08/03/23 06/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 20,652 31,668 68,964 93,238 87,476
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -3,319 17,682 -9,016 -15,682
ROE (net income / shareholders' equity) - 10.1% 11.9% 9.24% 8.11%
ROA (Net income/ Total Assets) - 5.63% 7.87% 6.15% 5.08%
Assets 1 - 876,598 811,396 884,747 1,011,393
Book Value Per Share 2 45,701 49,448 54,880 58,224 61,828
Cash Flow per Share 2 1,739 2,443 5,086 3,348 3,577
Capex 1 45,970 45,346 63,915 53,027 63,353
Capex / Sales 16.57% 15.66% 18.45% 15.32% 20.68%
Announcement Date 09/03/21 09/03/21 10/03/22 08/03/23 06/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Furnishings

1st Jan change Capi.
ACE BED COMPANY LIMITED Stock Ace Bed Company Limited
+5.48% 218M
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
+37.76% 3.66B
LEGGETT & PLATT, INCORPORATED Stock Leggett & Platt, Incorporated
-53.84% 1.62B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
+23.75% 1.65B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
-3.77% 1.03B
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
-2.07% 759M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+29.21% 666M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-18.99% 451M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-5.74% 350M
VICTORIAN PLUMBING GROUP PLC Stock Victorian Plumbing Group plc
-6.67% 353M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. A003800 Stock
  4. Financials Ace Bed Company Limited