Financials Abits Group Inc.

Equities

ABTS

VGG6S34K1052

Internet Services

Delayed Nasdaq 14:30:01 10/05/2024 BST 5-day change 1st Jan Change
0.82 USD +0.75% Intraday chart for Abits Group Inc. +5.14% -28.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.97 34.16 22.34 55.93 16.04 40.54
Enterprise Value (EV) 1 30.14 34.24 22.7 53.42 13.54 39.65
P/E ratio -2.67 x 114 x 307 x -19.8 x -0.68 x -3.21 x
Yield - - - - - -
Capitalization / Revenue 67.6 x 92.2 x 23.6 x 255 x 97.6 x 24.1 x
EV / Revenue 88.7 x 92.4 x 24 x 244 x 82.3 x 23.6 x
EV / EBITDA -3.85 x 225 x - - -0.93 x -167 x
EV / FCF -9.51 x -9.16 x -46.4 x -123 x -0.34 x -7.15 x
FCF Yield -10.5% -10.9% -2.16% -0.82% -297% -14%
Price to Book -2.21 x 230 x 55.8 x 8.52 x 0.67 x 3.58 x
Nbr of stocks (in thousands) 13,471 16,192 16,192 19,555 35,555 35,555
Reference price 2 1.705 2.110 1.380 2.860 0.4512 1.140
Announcement Date 15/01/19 14/01/20 14/01/21 13/05/22 15/05/23 30/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.3399 0.3704 0.9465 0.2193 0.1644 1.682
EBITDA 1 -7.838 0.1519 - - -14.59 -0.237
EBIT 1 -8.539 -0.5297 0.0727 -2.866 -20.85 -5.211
Operating Margin -2,512% -143% 7.68% -1,306.77% -12,680.55% -309.88%
Earnings before Tax (EBT) 1 -8.595 0.3005 0.0727 -2.74 -22.54 -12.59
Net income 1 -8.595 0.3005 0.0727 -2.74 -22.54 -12.59
Net margin -2,528.46% 81.11% 7.68% -1,249.19% -13,710.98% -748.44%
EPS 2 -0.6380 0.0186 0.004490 -0.1447 -0.6588 -0.3550
Free Cash Flow 1 -3.168 -3.739 -0.4893 -0.4356 -40.19 -5.543
FCF margin -931.89% -1,009.49% -51.7% -198.59% -24,439.75% -329.61%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 15/01/19 14/01/20 14/01/21 13/05/22 15/05/23 30/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7.17 0.07 0.35 - - -
Net Cash position 1 - - - 2.51 2.51 0.88
Leverage (Debt/EBITDA) -0.9149 x 0.4718 x - - - -
Free Cash Flow 1 -3.17 -3.74 -0.49 -0.44 -40.2 -5.54
ROE (net income / shareholders' equity) 129% -5.87% 26.5% -82.3% -148% -71.4%
ROA (Net income/ Total Assets) -643% -23.4% 1.89% -36.1% -80.8% -17.7%
Assets 1 1.337 -1.282 3.857 7.593 27.91 71.2
Book Value Per Share 2 -0.7700 0.0100 0.0200 0.3400 0.6700 0.3200
Cash Flow per Share 2 0.0100 0.0300 0 0.1300 0.0700 0.0200
Capex - - - - 30.7 9.25
Capex / Sales - - - - 18,675.11% 550.13%
Announcement Date 15/01/19 14/01/20 14/01/21 13/05/22 15/05/23 30/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ABTS Stock
  4. Financials Abits Group Inc.