End-of-day quote
NORDIC GROWTH MARKET
23:00:00 04/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.013
SEK
|
0.00%
|
|
0.00%
|
-48.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
166.8
|
213.6
|
98.53
|
49.27
|
Enterprise Value (EV)
1 |
202.6
|
217.5
|
99.08
|
51.41
|
P/E ratio
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
24.1
x
|
44.5
x
|
17.7
x
|
6.02
x
|
EV / Revenue
|
29.3
x
|
45.3
x
|
17.8
x
|
6.28
x
|
EV / EBITDA
|
-26.4
x
|
-28.9
x
|
-10.5
x
|
-17.4
x
|
EV / FCF
|
-25.9
x
|
-136
x
|
-35.2
x
|
-5
x
|
FCF Yield
|
-3.85%
|
-0.73%
|
-2.84%
|
-20%
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,651,632
|
1,825,262
|
1,970,657
|
1,970,657
|
Reference price
2 |
0.1010
|
0.1170
|
0.0500
|
0.0250
|
Announcement Date
|
19/05/21
|
09/05/22
|
15/05/23
|
15/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21.5
|
15.03
|
6.924
|
4.802
|
5.581
|
8.187
|
EBITDA
1 |
-10.2
|
-17.95
|
-7.684
|
-7.521
|
-9.44
|
-2.953
|
EBIT
1 |
-11.3
|
-18.89
|
-8.175
|
-7.758
|
-9.586
|
-3.099
|
Operating Margin
|
-52.55%
|
-125.64%
|
-118.06%
|
-161.56%
|
-171.76%
|
-37.85%
|
Earnings before Tax (EBT)
1 |
-132.2
|
-27.88
|
96.44
|
-9.3
|
-106.2
|
-80.42
|
Net income
1 |
-131.5
|
-23.63
|
96.66
|
-9.104
|
-111
|
-80.42
|
Net margin
|
-611.5%
|
-157.18%
|
1,395.93%
|
-189.59%
|
-1,988.99%
|
-982.24%
|
EPS
2 |
-6.960
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.7088
|
-10.99
|
-7.808
|
-1.596
|
-2.815
|
-10.29
|
FCF margin
|
3.3%
|
-73.08%
|
-112.77%
|
-33.25%
|
-50.45%
|
-125.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/06/19
|
19/05/21
|
19/05/21
|
09/05/22
|
15/05/23
|
15/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
42.3
|
14.8
|
35.8
|
3.96
|
0.55
|
2.14
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-4.15
x
|
-0.8255
x
|
-4.658
x
|
-0.5265
x
|
-0.0581
x
|
-0.7257
x
|
Free Cash Flow
1 |
0.71
|
-11
|
-7.81
|
-1.6
|
-2.82
|
-10.3
|
ROE (net income / shareholders' equity)
|
-64.4%
|
-31.9%
|
104%
|
-4.93%
|
-72.4%
|
-99.2%
|
ROA (Net income/ Total Assets)
|
-2.75%
|
-8.83%
|
-3.62%
|
-2.01%
|
-2.82%
|
-1.44%
|
Assets
1 |
4,787
|
267.6
|
-2,668
|
453.2
|
3,942
|
5,592
|
Book Value Per Share
2 |
7.370
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.0500
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.49
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.27%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/06/19
|
19/05/21
|
19/05/21
|
09/05/22
|
15/05/23
|
15/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -48.00% | 2.5M | | +17.43% | 18.85B | | +36.63% | 12.04B | | +24.20% | 9B | | +7.94% | 3.98B | | +69.14% | 2.97B | | -3.78% | 2.79B | | +76.36% | 2B | | +31.86% | 1.73B | | +62.75% | 1.66B |
Construction Machinery
|