Company Valuation: 8common Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 27.07 24.37 16.81 7.843 3.81 5.154
Change - -9.96% -31.04% -53.33% -51.43% 35.29%
Enterprise Value (EV) 1 23.85 21.12 15 7.712 4.156 5.04
Change - -11.44% -28.98% -48.58% -46.11% 21.28%
P/E -19.6x -9.64x -5.03x -3.07x -4.8x 48.7x
PBR 5.28x 3.55x 5.51x 18.8x -9.44x -35.3x
PEG - -0.1x -0.2x 0.1x 0.1x -0x
Capitalization / Revenue 7.72x 5.33x 2.32x 0.97x 0.52x 0.8x
EV / Revenue 6.8x 4.62x 2.07x 0.95x 0.57x 0.79x
EV / EBITDA -16.6x -9.21x -7.26x -3.09x -5.87x 26.8x
EV / EBIT -16.5x -9.17x -7.18x -3.05x -5.61x 31.4x
EV / FCF -179x -8.14x -10.7x -9.15x -25.3x 10.4x
FCF Yield -0.56% -12.3% -9.35% -10.9% -3.95% 9.63%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006899 -0.0114 -0.0149 -0.0114 -0.003542 0.000472
Distribution rate - - - - - -
Net sales 1 3.507 4.57 7.241 8.123 7.285 6.416
EBITDA 1 -1.434 -2.292 -2.067 -2.494 -0.7074 0.1882
EBIT 1 -1.445 -2.302 -2.09 -2.531 -0.7412 0.1607
Net income 1 -1.336 -2.501 -3.303 -2.548 -0.7939 0.106
Net Debt 1 -3.223 -3.253 -1.809 -0.1317 0.346 -0.1144
Reference price 2 0.1350 0.1100 0.0750 0.0350 0.0170 0.0230
Nbr of stocks (in thousands) 200,510 221,560 224,095 224,095 224,095 224,095
Announcement Date 30/08/21 31/08/22 31/08/23 28/08/24 29/08/25 31/08/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.98M
20.64x5.89x10.31x1.46% 416B
26.32x5.28x16.65x1.44% 245B
87.79x8.53x22.82x-.--% 140B
-7.23x124.82x1662.84x-.--% 60.94B
34.82x3.28x12.06x0.2% 43.06B
22.97x9.43x15.39x-.--% 18.64B
31.95x2.1x19.01x-.--% 17.69B
-208.47x3.7x12.38x - 13.49B
37.13x3.28x9.25x-.--% 12.62B
Average 5.10x 18.48x 197.86x 0.39% 96.68B
Weighted average by Cap. 27.96x 13.43x 118.24x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8CO Stock
  4. Valuation 8common Limited