7LEVELS S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.3 PLN | 0.00% |
|
0.00% | -8.75% |
| 03-20 | 7Levels S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | 7Levels S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11.76 | 11.97 | 16.8 | 12.54 | 8.686 | 4.602 |
| Enterprise Value (EV) 1 | 10.59 | 11.17 | 14.61 | 10.91 | 7.628 | 4.423 |
| P/E ratio | -11.1 x | -19 x | -184 x | -145 x | -11.5 x | -2.12 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 18.1 x | 5.86 x | 8.36 x | 4.8 x | 3.12 x | 1.63 x |
| EV / Revenue | 16.3 x | 5.47 x | 7.28 x | 4.17 x | 2.74 x | 1.57 x |
| EV / EBITDA | -10.2 x | -17.8 x | -740 x | -326 x | -10.8 x | -2.13 x |
| EV / FCF | -15.9 x | -84.1 x | -71.5 x | -20.4 x | -26.4 x | -6.89 x |
| FCF Yield | -6.29% | -1.19% | -1.4% | -4.9% | -3.79% | -14.5% |
| Price to Book | 9.52 x | 19.8 x | 7.92 x | 6.16 x | 6.77 x | -15.8 x |
| Nbr of stocks (in thousands) | 525 | 525 | 575 | 575 | 575 | 575 |
| Reference price 2 | 22.40 | 22.80 | 29.20 | 21.80 | 15.10 | 8.000 |
| Announcement Date | 22/05/19 | 05/05/20 | 23/04/21 | 22/04/22 | 31/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.6501 | 2.043 | 2.008 | 2.614 | 2.788 | 2.825 |
| EBITDA 1 | -1.035 | -0.6291 | -0.0198 | -0.0335 | -0.7057 | -2.081 |
| EBIT 1 | -1.068 | -0.6291 | -0.1188 | -0.1123 | -0.7971 | -2.13 |
| Operating Margin | -164.22% | -30.79% | -5.92% | -4.3% | -28.59% | -75.38% |
| Earnings before Tax (EBT) 1 | -1.056 | -0.6304 | -0.0902 | -0.0856 | -0.7557 | -2.172 |
| Net income 1 | -1.056 | -0.6304 | -0.0912 | -0.0868 | -0.7522 | -2.173 |
| Net margin | -162.37% | -30.86% | -4.54% | -3.32% | -26.98% | -76.92% |
| EPS 2 | -2.011 | -1.201 | -0.1585 | -0.1509 | -1.308 | -3.778 |
| Free Cash Flow 1 | -0.666 | -0.1329 | -0.2043 | -0.5342 | -0.2888 | -0.6417 |
| FCF margin | -102.44% | -6.51% | -10.18% | -20.43% | -10.36% | -22.71% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 22/05/19 | 05/05/20 | 23/04/21 | 22/04/22 | 31/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.17 | 0.8 | 2.18 | 1.63 | 1.06 | 0.18 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.67 | -0.13 | -0.2 | -0.53 | -0.29 | -0.64 |
| ROE (net income / shareholders' equity) | -59.9% | -68.5% | -6.69% | -4.18% | -45.3% | -438% |
| ROA (Net income/ Total Assets) | -35.4% | -32.4% | -4.01% | -2.67% | -22.1% | -102% |
| Assets 1 | 2.985 | 1.944 | 2.273 | 3.247 | 3.405 | 2.122 |
| Book Value Per Share 2 | 2.350 | 1.150 | 3.690 | 3.540 | 2.230 | -0.5100 |
| Cash Flow per Share 2 | 2.220 | 1.520 | 3.800 | 2.840 | 1.840 | 0.3100 |
| Capex | - | - | 0.19 | 0.12 | 0.01 | - |
| Capex / Sales | - | - | 9.7% | 4.55% | 0.41% | - |
| Announcement Date | 22/05/19 | 05/05/20 | 23/04/21 | 22/04/22 | 31/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.75% | 1.21M | |
| +14.02% | 63.69B | |
| +37.43% | 4.35B | |
| +21.93% | 1.58B | |
| -20.78% | 400M | |
| +44.50% | 361M | |
| -27.48% | 345M | |
| -23.20% | 267M | |
| +5.36% | 157M | |
| +14.23% | 140M |
- Stock Market
- Equities
- 7LV Stock
- Financials 7Levels S.A.
