|
Real-time Estimate
Tradegate
20:21:02 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 143.80 EUR | -3.07% |
|
+0.41% | +8.21% |
| 09-30 | Deutsche Bank Adjusts 3M Price Target to $194 From $192, Maintains Hold Rating | MT |
| 09-25 | 3M Shares Rise After Bernstein Upgrade | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 84,073 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | -1.15% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 92,899 | 93,061 | 91,482 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 1.29% | 0.17% | -1.7% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 21.8x | 17.4x | 16.7x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 21.4x | 14.1x | 9.79x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 0.9x | 0.7x | 3.8x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.31x | 3.16x | 3.05x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.65x | 3.5x | 3.32x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 12.5x | 11.6x | 10.9x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15.1x | 13.8x | 12.7x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 28.8x | 20.7x | 22.3x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.47% | 4.83% | 4.49% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.12 | 3.387 | 3.616 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.91% | 2.08% | 2.22% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.489 | 9.354 | 9.765 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 41.7% | 36.2% | 37% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,434 | 26,577 | 27,554 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,405 | 8,036 | 8,400 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,152 | 6,746 | 7,178 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 4,064 | 4,915 | 5,161 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,826 | 8,988 | 7,409 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 163.02 | 163.02 | 163.02 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 515,722 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.88x | - | - | -.--% | 1,072B | |
| 25.42x | 2.05x | 12.62x | 1.09% | 157B | |
| 21.77x | 3.65x | 12.55x | 1.91% | 84.07B | |
| 29.4x | 2.15x | 16.12x | 0.78% | 81.98B | |
| 22.77x | 4.91x | 16.74x | 2.5% | 74.29B | |
| 20.13x | 1.62x | 11.46x | 1.22% | 69.04B | |
| 31.33x | 3.89x | 17.78x | 2.95% | 67.76B | |
| 47.59x | 2.93x | 15.05x | 2.62% | 26.73B | |
| Average | 27.29x | 3.03x | 14.62x | 1.63% | 204.08B | |
| Weighted average by Cap. | 22.06x | 2.90x | 14.26x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- 1MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
