Financials Çemas Döküm Sanayi

Equities

CEMAS

TRECMAS00010

Iron & Steel

Market Closed - Borsa Istanbul 16:09:29 08/05/2024 BST 5-day change 1st Jan Change
3.35 TRY +0.60% Intraday chart for Çemas Döküm Sanayi +6.35% -24.55%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 438.4 180.1 360.2 1,019 925.5 2,057
Enterprise Value (EV) 1 532.8 286.4 462.9 931.8 419 1,566
P/E ratio -12.3 x -7.06 x -19.7 x 25.5 x 2.9 x 4.19 x
Yield - - - - - -
Capitalization / Revenue 2.98 x 1.28 x 2.48 x 5.03 x 2.78 x 2.59 x
EV / Revenue 3.62 x 2.03 x 3.18 x 4.59 x 1.26 x 1.97 x
EV / EBITDA 62.9 x 22.6 x 123 x 24.8 x 9.23 x 9.73 x
EV / FCF 26 x -4.23 x 16 x -43.3 x -3.37 x -5.45 x
FCF Yield 3.84% -23.6% 6.26% -2.31% -29.7% -18.4%
Price to Book 5.43 x 1.42 x 2.71 x 1.89 x 0.83 x 1.2 x
Nbr of stocks (in thousands) 237,000 237,000 237,000 474,000 791,000 791,000
Reference price 2 1.850 0.7600 1.520 2.150 1.170 2.600
Announcement Date 12/03/18 11/03/19 10/03/20 01/03/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 147.3 141.2 145.3 202.8 332.9 795
EBITDA 1 8.476 12.67 3.769 37.6 45.4 160.8
EBIT 1 1.019 5.627 -4.576 25.22 31.68 136.6
Operating Margin 0.69% 3.99% -3.15% 12.44% 9.52% 17.18%
Earnings before Tax (EBT) 1 -38.21 -31.9 -21.06 31.55 296.4 358.3
Net income 1 -35.56 -25.53 -18.25 39.89 319.6 490.5
Net margin -24.15% -18.08% -12.55% 19.67% 95.99% 61.7%
EPS 2 -0.1500 -0.1077 -0.0770 0.0842 0.4040 0.6201
Free Cash Flow 1 20.46 -67.69 28.99 -21.53 -124.5 -287.3
FCF margin 13.9% -47.94% 19.95% -10.62% -37.39% -36.14%
FCF Conversion (EBITDA) 241.41% - 769.15% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/03/18 11/03/19 10/03/20 01/03/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 94.4 106 103 - - -
Net Cash position 1 - - - 87.3 506 491
Leverage (Debt/EBITDA) 11.13 x 8.384 x 27.23 x - - -
Free Cash Flow 1 20.5 -67.7 29 -21.5 -124 -287
ROE (net income / shareholders' equity) -26.9% -29.4% -17.2% 12% 38.5% 34.5%
ROA (Net income/ Total Assets) 0.2% 1.11% -0.84% 3.11% 2.07% 5.36%
Assets 1 -17,905 -2,295 2,176 1,282 15,409 9,154
Book Value Per Share 2 0.3400 0.5300 0.5600 1.140 1.410 2.170
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.1800 0.6500 0.6300
Capex 1 8 15.7 2.5 31.7 114 227
Capex / Sales 5.43% 11.13% 1.72% 15.64% 34.23% 28.6%
Announcement Date 12/03/18 11/03/19 10/03/20 01/03/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CEMAS Stock
  4. Financials Çemas Döküm Sanayi