End-of-day quote
Shanghai S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
10.72
CNY
|
+0.28%
|
|
-5.55%
|
+2.78%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
55,295
|
51,114
|
38,510
|
40,045
|
41,159
|
-
|
-
|
Enterprise Value (EV)
1 |
55,295
|
51,114
|
38,510
|
40,045
|
41,159
|
41,159
|
41,159
|
P/E ratio
|
32.6
x
|
22.7
x
|
24.2
x
|
22.7
x
|
21.1
x
|
21.2
x
|
19.1
x
|
Yield
|
-
|
-
|
1.31%
|
-
|
1.86%
|
-
|
-
|
Capitalization / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.35
x
|
2.21
x
|
2.09
x
|
EV / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.35
x
|
2.21
x
|
2.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.14
x
|
-
|
1.49
x
|
1.46
x
|
1.37
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
3,614,045
|
3,878,169
|
3,878,169
|
3,839,409
|
3,839,413
|
-
|
-
|
Reference price
2 |
15.30
|
13.18
|
9.930
|
10.43
|
10.72
|
10.72
|
10.72
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,637
|
16,418
|
-
|
17,638
|
17,530
|
18,608
|
19,681
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,891
|
2,106
|
2,211
|
2,489
|
2,504
|
2,767
|
Operating Margin
|
-
|
17.61%
|
-
|
12.54%
|
14.2%
|
13.45%
|
14.06%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2,202
|
2,291
|
2,534
|
2,781
|
Net income
1 |
-
|
-
|
1,654
|
1,754
|
1,974
|
1,971
|
2,167
|
Net margin
|
-
|
-
|
-
|
9.94%
|
11.26%
|
10.59%
|
11.01%
|
EPS
2 |
0.4700
|
0.5800
|
0.4100
|
0.4600
|
0.5084
|
0.5067
|
0.5600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1300
|
-
|
0.1991
|
-
|
-
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.2%
|
6.58%
|
6.61%
|
6.1%
|
6.47%
|
6.83%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.32%
|
1.43%
|
1.51%
|
Assets
1 |
-
|
-
|
-
|
-
|
149,572
|
138,292
|
144,009
|
Book Value Per Share
2 |
-
|
6.150
|
-
|
7.010
|
7.360
|
7.810
|
8.310
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
10.72
CNY Average target price
12.21
CNY Spread / Average Target +13.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.78% | 5.66B | | -24.79% | 22.94B | | -8.94% | 15.28B | | +47.89% | 13.13B | | -0.97% | 12.76B | | -32.53% | 9.64B | | -12.64% | 8.18B | | -21.01% | 6.34B | | -16.17% | 4.99B | | -3.76% | 3.9B |
Brokerage Services
|