YUNNAN SHENNONG AGRICULTURAL INDUSTRY GROUP CO.,LTD. Financials Yunnan Shennong Agricultural Industry Group Co.,LTD.
Equities
605296
CNE1000051P1
Fishing & Farming
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.54 CNY | +0.99% |
|
-7.50% | +12.40% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 13,023 | 16,011 | 18,109 | - | - |
| Enterprise Value (EV) 1 | 13,023 | 16,011 | 18,109 | 18,109 | 18,109 |
| P/E ratio | 51.1 x | -39.9 x | 38.4 x | 11.5 x | 13.5 x |
| Yield | - | - | 0.87% | 2.23% | 1.45% |
| Capitalization / Revenue | - | 4.11 x | 2.72 x | 1.88 x | 1.68 x |
| EV / Revenue | - | 4.11 x | 2.72 x | 1.88 x | 1.68 x |
| EV / EBITDA | - | -248 x | 21.5 x | 8.22 x | 8.77 x |
| EV / FCF | - | -16.4 x | -44.9 x | 21.7 x | 14.8 x |
| FCF Yield | - | -6.09% | -2.23% | 4.62% | 6.76% |
| Price to Book | - | 3.85 x | 3.91 x | 3.01 x | 2.53 x |
| Nbr of stocks (in thousands) | 520,298 | 521,037 | 524,305 | - | - |
| Reference price 2 | 25.03 | 30.73 | 34.54 | 34.54 | 34.54 |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 3,891 | 6,646 | 9,644 | 10,770 |
| EBITDA 1 | - | -64.57 | 841.8 | 2,202 | 2,065 |
| EBIT 1 | - | -388 | 487.2 | 1,614 | 1,357 |
| Operating Margin | - | -9.97% | 7.33% | 16.73% | 12.6% |
| Earnings before Tax (EBT) 1 | - | -403 | 475.3 | 1,602 | 1,350 |
| Net income 1 | 255.4 | -401.3 | 471.7 | 1,577 | 1,340 |
| Net margin | - | -10.31% | 7.1% | 16.35% | 12.44% |
| EPS 2 | 0.4900 | -0.7700 | 0.9000 | 3.004 | 2.552 |
| Free Cash Flow 1 | - | -975.9 | -403 | 836 | 1,225 |
| FCF margin | - | -25.08% | -6.06% | 8.67% | 11.37% |
| FCF Conversion (EBITDA) | - | - | - | 37.97% | 59.33% |
| FCF Conversion (Net income) | - | - | - | 53.01% | 91.43% |
| Dividend per Share 2 | - | - | 0.3000 | 0.7700 | 0.5000 |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -976 | -403 | 836 | 1,225 |
| ROE (net income / shareholders' equity) | - | -9.07% | 10.2% | 25.7% | 18.5% |
| ROA (Net income/ Total Assets) | - | -7.18% | 6.35% | 20.3% | 12.5% |
| Assets 1 | - | 5,587 | 7,428 | 7,754 | 10,747 |
| Book Value Per Share 2 | - | 7.990 | 8.830 | 11.50 | 13.70 |
| Cash Flow per Share 2 | - | 0.0400 | 1.100 | 3.520 | 2.960 |
| Capex 1 | - | 995 | 1,122 | 1,095 | 970 |
| Capex / Sales | - | 25.58% | 16.88% | 11.35% | 9% |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
34.54
CNY
Average target price
45.3
CNY
Spread / Average Target
+31.15%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +12.40% | 2.49B | |
| +8.96% | 3.72B | |
| -30.72% | 1.26B | |
| -14.66% | 731M | |
| -24.96% | 686M | |
| -40.77% | 657M | |
| 0.00% | 75.31M | |
| -4.45% | 72.91M |
- Stock Market
- Equities
- 605296 Stock
- Financials Yunnan Shennong Agricultural Industry Group Co.,LTD.
