End-of-day quote
Shanghai S.E.
23:00:00 29/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.1
CNY
|
-2.02%
|
|
-6.00%
|
-4.15%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,676
|
9,204
|
7,544
|
5,941
|
5,695
|
-
|
-
|
Enterprise Value (EV)
1 |
9,676
|
9,204
|
7,544
|
5,941
|
5,695
|
5,695
|
5,695
|
P/E ratio
|
25.5
x
|
23.5
x
|
37
x
|
22
x
|
10.2
x
|
8.1
x
|
6.78
x
|
Yield
|
-
|
-
|
0.85%
|
1.5%
|
2.79%
|
3.29%
|
2.98%
|
Capitalization / Revenue
|
-
|
2.49
x
|
1.27
x
|
0.91
x
|
0.72
x
|
0.58
x
|
0.47
x
|
EV / Revenue
|
-
|
2.49
x
|
1.27
x
|
0.91
x
|
0.72
x
|
0.58
x
|
0.47
x
|
EV / EBITDA
|
-
|
-
|
13.8
x
|
9.88
x
|
5.24
x
|
4.23
x
|
3.78
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.7
x
|
3.69
x
|
2.62
x
|
1.93
x
|
1.61
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,220
|
403,897
|
403,898
|
-
|
-
|
Reference price
2 |
24.19
|
23.01
|
18.85
|
14.71
|
14.10
|
14.10
|
14.10
|
Announcement Date
|
05/03/21
|
27/04/22
|
20/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,690
|
5,962
|
6,519
|
7,888
|
9,784
|
12,165
|
EBITDA
1 |
-
|
-
|
545.6
|
601.1
|
1,087
|
1,347
|
1,505
|
EBIT
1 |
-
|
455.5
|
226.6
|
299.1
|
631.7
|
802
|
953.8
|
Operating Margin
|
-
|
12.34%
|
3.8%
|
4.59%
|
8.01%
|
8.2%
|
7.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
242.3
|
312.8
|
642
|
812.7
|
965.3
|
Net income
1 |
345.6
|
390.2
|
205.2
|
272.9
|
558.5
|
703.2
|
839.8
|
Net margin
|
-
|
10.57%
|
3.44%
|
4.19%
|
7.08%
|
7.19%
|
6.9%
|
EPS
2 |
0.9500
|
0.9800
|
0.5100
|
0.6700
|
1.382
|
1.740
|
2.080
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1600
|
0.2200
|
0.3933
|
0.4633
|
0.4200
|
Announcement Date
|
05/03/21
|
27/04/22
|
20/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
21.5%
|
9.55%
|
11.8%
|
19.3%
|
20.4%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
9.83%
|
3.69%
|
3.82%
|
6.35%
|
6.2%
|
6.1%
|
Assets
1 |
-
|
3,971
|
5,556
|
7,135
|
8,795
|
11,342
|
13,768
|
Book Value Per Share
2 |
-
|
4.890
|
5.110
|
5.610
|
7.310
|
8.760
|
10.70
|
Cash Flow per Share
2 |
-
|
0.6800
|
0.0900
|
2.670
|
1.750
|
2.660
|
2.520
|
Capex
1 |
-
|
-
|
989
|
1,570
|
1,018
|
1,297
|
1,350
|
Capex / Sales
|
-
|
-
|
16.59%
|
24.08%
|
12.91%
|
13.25%
|
11.1%
|
Announcement Date
|
05/03/21
|
27/04/22
|
20/04/23
|
08/04/24
|
-
|
-
|
-
|
Last Close Price
14.1
CNY Average target price
20
CNY Spread / Average Target +41.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.15% | 786M | | +11.40% | 16.18B | | +23.32% | 15.48B | | +30.64% | 14B | | +26.70% | 12.78B | | +8.14% | 11.56B | | -7.67% | 8.77B | | +11.32% | 8.43B | | -2.12% | 8.01B | | +21.90% | 6.58B |
Other Paper Packaging
|