End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.6 BGN | -.--% | -.--% | -11.11% |
04-29 | Web Media Group AD Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
2023 | Investor.BG AD acquired Radio Stantsia from Web Media Group AD for BGN 0.02 million. | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 3.351 | 3.55 | 3.834 | 11.37 | 14.11 |
Enterprise Value (EV) 1 | 4.536 | 5.116 | 16.32 | 21.48 | 22.01 |
P/E ratio | 1.4 x | 254 x | -1.97 x | -10.3 x | -17.4 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 5.12 x | 3.45 x | 2.12 x | 4.98 x | 4.73 x |
EV / Revenue | 6.93 x | 4.97 x | 9.02 x | 9.4 x | 7.38 x |
EV / EBITDA | -20 x | 96.5 x | 39.7 x | 58.5 x | 64.9 x |
EV / FCF | -2.91 x | -4.58 x | - | 25.4 x | 8.87 x |
FCF Yield | -34.3% | -21.8% | - | 3.94% | 11.3% |
Price to Book | 1.11 x | 1.17 x | 9.86 x | 2.54 x | 3.86 x |
Nbr of stocks (in thousands) | 2,840 | 2,840 | 2,840 | 7,840 | 7,840 |
Reference price 2 | 1.180 | 1.250 | 1.350 | 1.450 | 1.800 |
Announcement Date | 19/04/19 | 31/07/20 | 26/04/23 | 26/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 0.655 | 1.029 | 1.81 | 2.285 | 2.982 |
EBITDA 1 | -0.227 | 0.053 | 0.411 | 0.367 | 0.339 |
EBIT 1 | -0.757 | -0.503 | -0.236 | -0.566 | -0.668 |
Operating Margin | -115.57% | -48.88% | -13.04% | -24.77% | -22.4% |
Earnings before Tax (EBT) 1 | 2.401 | -0.01 | -2.067 | -1.016 | -0.785 |
Net income 1 | 2.401 | 0.014 | -1.942 | -0.92 | -0.81 |
Net margin | 366.56% | 1.36% | -107.29% | -40.26% | -27.16% |
EPS 2 | 0.8454 | 0.004929 | -0.6838 | -0.1410 | -0.1033 |
Free Cash Flow 1 | -1.556 | -1.118 | - | 0.8472 | 2.481 |
FCF margin | -237.6% | -108.62% | - | 37.08% | 83.2% |
FCF Conversion (EBITDA) | - | - | - | 230.86% | 731.82% |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 19/04/19 | 31/07/20 | 26/04/23 | 26/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 1.19 | 1.57 | 12.5 | 10.1 | 7.89 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -5.22 x | 29.55 x | 30.38 x | 27.55 x | 23.29 x |
Free Cash Flow 1 | -1.56 | -1.12 | - | 0.85 | 2.48 |
ROE (net income / shareholders' equity) | 132% | -0.33% | - | -38.3% | -20.1% |
ROA (Net income/ Total Assets) | -4.92% | -1.95% | - | -2.4% | -2.94% |
Assets 1 | -48.76 | -0.7168 | - | 38.37 | 27.59 |
Book Value Per Share 2 | 1.070 | 1.070 | 0.1400 | 0.5700 | 0.4700 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0700 | 0.0700 | 0.0700 |
Capex | - | - | 0.55 | 0.37 | 0.46 |
Capex / Sales | - | - | 30.28% | 16.24% | 15.53% |
Announcement Date | 19/04/19 | 31/07/20 | 26/04/23 | 26/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.11% | 6.93M | |
+27.66% | 443B | |
+31.75% | 276B | |
+12.57% | 145B | |
+7.73% | 93.11B | |
+25.68% | 90.17B | |
+64.02% | 61.13B | |
+14.54% | 46.32B | |
+23.05% | 35.73B | |
-12.79% | 31.13B |
- Stock Market
- Equities
- WMG Stock
- Financials Web Media Group AD