Financials We Buy Cars Holdings Limited

Equities

WBC

ZAE000332789

Auto Vehicles, Parts & Service Retailers

End-of-day quote Johannesburg S.E. 23:00:00 30/05/2024 BST 5-day change 1st Jan Change
23.89 ZAR +1.66% Intraday chart for We Buy Cars Holdings Limited -0.21% -.--%

Valuation

Fiscal Period: September 2023 2024 2025 2026
Capitalization 1 9,966 9,966 - -
Enterprise Value (EV) 1 9,966 11,250 11,152 10,928
P/E ratio - 0.22 x 0.08 x 0.06 x
Yield - 264% 310% 393%
Capitalization / Revenue 0.5 x 0.41 x 0.35 x 0.29 x
EV / Revenue 0.5 x 0.47 x 0.4 x 0.32 x
EV / EBITDA - 8.18 x 6.8 x 5.37 x
EV / FCF - 25 x 25.8 x 17.5 x
FCF Yield - 4% 3.88% 5.72%
Price to Book - - - -
Nbr of stocks (in thousands) 417,181 417,181 - -
Reference price 2 23.89 23.89 23.89 23.89
Announcement Date 12/03/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2023 2024 2025 2026
Net sales 1 20,018 24,157 28,160 34,109
EBITDA 1 - 1,376 1,639 2,036
EBIT 1 - 1,260 1,507 1,879
Operating Margin - 5.22% 5.35% 5.51%
Earnings before Tax (EBT) 1 - 667 1,360 1,727
Net income 1 821 372 993 1,261
Net margin 4.1% 1.54% 3.53% 3.7%
EPS 2 - 111.0 296.0 376.0
Free Cash Flow 1 - 450.2 432.4 625.1
FCF margin - 1.86% 1.54% 1.83%
FCF Conversion (EBITDA) - 32.72% 26.38% 30.7%
FCF Conversion (Net income) - 121.01% 43.54% 49.57%
Dividend per Share 2 - 63.00 74.00 94.00
Announcement Date 12/03/24 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2023 2024 2025 2026
Net Debt 1 - 1,283 1,186 962
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 0.9326 x 0.7235 x 0.4724 x
Free Cash Flow 1 - 450 432 625
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 265 333 258
Capex / Sales - 1.1% 1.18% 0.76%
Announcement Date 12/03/24 - - -
1ZAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. WBC Stock
  4. Financials We Buy Cars Holdings Limited