End-of-day quote
Ho Chi Minh S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
16,700
VND
|
+1.83%
|
|
-2.91%
|
-21.19%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,420,473
|
3,003,341
|
6,255,625
|
35,665,412
|
16,440,588
|
27,097,029
|
Enterprise Value (EV)
1 |
8,923,913
|
8,822,547
|
14,390,321
|
42,046,502
|
15,783,708
|
32,831,329
|
P/E ratio
|
9.21
x
|
7.85
x
|
9.03
x
|
10.8
x
|
14.6
x
|
13.4
x
|
Yield
|
3.05%
|
3.47%
|
-
|
1.1%
|
-
|
-
|
Capitalization / Revenue
|
2.74
x
|
2.93
x
|
3.58
x
|
6.42
x
|
2.84
x
|
5.21
x
|
EV / Revenue
|
7.14
x
|
8.6
x
|
8.24
x
|
7.57
x
|
2.73
x
|
6.31
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.15
x
|
0.92
x
|
1.64
x
|
3.63
x
|
1.13
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
394,189
|
394,189
|
394,104
|
822,044
|
1,278,712
|
1,278,736
|
Reference price
2 |
8,677
|
7,619
|
15,873
|
43,386
|
12,857
|
21,190
|
Announcement Date
|
01/04/19
|
20/04/20
|
17/03/21
|
02/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,249,156
|
1,025,368
|
1,747,205
|
5,551,523
|
5,780,570
|
5,205,926
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
437,999
|
479,551
|
862,065
|
2,980,221
|
1,535,277
|
2,482,342
|
Net income
1 |
373,136
|
382,659
|
692,767
|
2,382,924
|
1,220,280
|
2,022,251
|
Net margin
|
29.87%
|
37.32%
|
39.65%
|
42.92%
|
21.11%
|
38.85%
|
EPS
2 |
941.9
|
970.7
|
1,758
|
4,012
|
879.6
|
1,581
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
264.6
|
264.6
|
-
|
476.2
|
-
|
-
|
Announcement Date
|
01/04/19
|
20/04/20
|
17/03/21
|
02/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
34.9%
|
-
|
-
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
4.4%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
11,949
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/21
|
27/01/22
|
31/03/23
|
22/01/24
|
-
|
Last Close Price
16,700
VND Average target price
24,019
VND Spread / Average Target +43.83% Consensus |