The following management's discussion and analysis is provided in addition to the accompanying consolidated financial statements and notes to assist in understanding our results of operations and financial condition.



Our fiscal year is the 52 or 53 weeks ending on the Friday nearest to January 31
of each year. We refer to our fiscal year ending February 3, 2023 and fiscal
years ended January 28, 2022, January 29, 2021 and January 31, 2020 as "fiscal
2023," "fiscal 2022," "fiscal 2021," and "fiscal 2020," respectively. Fiscal
2023 is a 53-week fiscal year, while fiscal 2022, fiscal 2021 and fiscal 2020
were each 52-week fiscal years.

Period-over-period changes are calculated based upon the respective underlying
non-rounded data. Unless the context requires otherwise, we are referring to
VMware, Inc. and its consolidated subsidiaries when we use the terms "VMware,"
the "Company," "we," "our" or "us."
                                       38

--------------------------------------------------------------------------------

Table of Contents



Discussion regarding our financial condition and results of operations for
fiscal 2021 as compared to fiscal 2020 that are not included in this Form 10-K
can be found in "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for
the fiscal year ended January 29, 2021, filed with the SEC on March 26, 2021.

Overview



We originally pioneered the development and application of virtualization
technologies with x86 server-based computing, separating application software
from the underlying hardware, and then evolved to become the private cloud and
mobility management leader. Building upon that leadership, we are focused on
becoming the multi-cloud leader. Information technology ("IT") driven innovation
continues to disrupt markets and industries. Technologies emerge faster than
organizations can absorb, creating increasingly complex environments.
Organizations' IT departments and corporate divisions are working at an
accelerated pace to harness new technologies, platforms and cloud models,
ultimately guiding businesses and their product teams through a digital
transformation. To take on these challenges, we are helping customers drive
their multi-cloud strategy by providing the multi-cloud platform for all
applications, enabling digital innovation and enterprise control.

Our portfolio supports and addresses our customers' key priorities, including
modernizing their applications, managing multi-cloud environments, accelerating
their cloud journey, modernizing the network using commodity hardware, embracing
zero-trust security and empowering anywhere workspaces. We enable digital
transformation of customers' applications, infrastructure and operations for
their constantly evolving business and employee needs.

End users can purchase the full breadth of our subscription, SaaS, license and
services portfolio through discrete purchases or through enterprise agreements
("EAs"). EAs are sold to our direct customers and through channel partners and
can include our license, multi-year maintenance and support, subscription and
SaaS offerings. We continue to experience strong renewals resulting in
additional sales of both our existing and newer products and solutions.

During fiscal 2022, we continued to see an increase in the portion of our sales
occurring through our subscription and SaaS offerings compared to the portion of
our on-premises solutions sold as perpetual licenses. We expect this trend to
continue and as a result, a greater portion of our revenue will be recognized
over time as subscription and SaaS revenue rather than license revenue, which is
typically recognized in the fiscal period in which sales occur. As this trend
continues, the rate of growth in our license revenue, which has historically
been viewed as a leading indicator of our business performance, may be less
relevant on a standalone basis, and we believe that the overall growth rate of
our combined license and subscription and SaaS revenue and annual recurring
revenue for subscription and SaaS, as well as the growth in the current portion
of our remaining performance obligations, will become better indicators of our
future growth prospects. In addition, we expect our operating margin to be
negatively impacted in fiscal 2023 as a result of our incremental investment in
our subscription and SaaS portfolio.

Global Events

Suspension of Business Operations in Russia



In response to Russian military actions in Ukraine occurring subsequent to
fiscal 2022, we suspended business operations in Russia and Belarus, including
suspension of sales, support on existing contracts and professional services in
both countries. Furthermore, the U.S. and other countries have imposed sanctions
on Russia that could impact the fulfillment of our existing orders and our
future revenue streams from impacted customers. The impact to our fiscal 2022
financial statements was not material, and we are unable to estimate the
financial impact of these events on our operations in future periods. We will
closely monitor the impact of these events on all aspects of our business.

COVID-19 Impact



The worldwide spread of COVID-19 resulted in a global slowdown of economic
activity while also disrupting sales channels and marketing activities and the
COVID-19 pandemic may cause economic disruption and market volatility in future
periods. Although the pandemic has not had the level of financial impact on our
business we initially expected, we did experience negative impacts on our sales
and certain of our financial results and there continues to be uncertainty
regarding the magnitude and duration of the economic effects of the COVID-19
pandemic and the extent to which it will have a negative impact on our sales and
our financial results into fiscal 2023. We continue to closely monitor the
impact of the pandemic on all aspects of our business.

Spin-Off and Special Dividend



On November 1, 2021, the Spin-Off from Dell was completed, and, in accordance
with the Separation Agreement, upon the satisfaction of all conditions and
immediately prior to the Spin-Off, we paid an $11.5 billion cash dividend, pro
rata, to each of the holders of Common Stock, including Dell (the "Special
Dividend"), as of the close of business on October 29, 2021 (the "Record Date").
Based upon the number of shares of Common Stock held by Dell as of the Record
Date, approximately $9.3 billion in cash was paid to Dell. Automatically as a
result of the Spin-Off, each share of Class B Stock converted into one
                                       39

--------------------------------------------------------------------------------

Table of Contents



fully paid and non-assessable share of Class A Stock. Refer to Note A to the
consolidated financial statements in Part II, Item 8 of this Annual Report on
Form 10-K for more information regarding the Spin-Off and Special Dividend.

As we were a majority-owned and controlled subsidiary of Dell through October 29, 2021, our results of operations and financial position through October 29, 2021 were consolidated with Dell's financial statements.

Results of Operations



Approximately 70% of our sales are denominated in the United States ("U.S.")
dollar. In certain countries, however, we also invoice and collect in various
foreign currencies, principally euro, British pound, Japanese yen, Australian
dollar and Chinese renminbi. In addition, we incur and pay operating expenses in
currencies other than the U.S. dollar. As a result, our financial statements,
including our revenue, operating expenses, unearned revenue and the resulting
cash flows derived from the U.S. dollar equivalent of foreign currency
transactions, are affected by foreign exchange fluctuations.

Revenue



Our revenue during the periods presented was as follows (dollars in millions):

                                                            For the Year Ended                          Fiscal Year                          Fiscal Year
                                                                              January 28,      January 29,      January 31,                 2022 vs. 2021                           2021 vs. 2020
                                                                                                                   2022                2021              2020              $ Change              % Change             $ Change            % Change
Revenue:
License                                                                                                       $      3,128          $  3,033          $  3,181          $         95                     3  %       $    (149)                   (5) %
Subscription and SaaS                                                                                                3,205             2,587             1,877                   617                    24                711                    38
Total license and
subscription and SaaS                                                                                                6,333             5,620             5,058                   713                    13                562                    11
Services:
Software maintenance                                                                                                 5,356             5,105             4,754                   252                     5                351                     7
Professional services                                                                                                1,162             1,042               999                   120                    11                 43                     4
Total services                                                                                                       6,518             6,147             5,753                   371                     6                394                     7
Total revenue                                                                                                 $     12,851          $ 11,767          $ 10,811          $      1,084                     9          $     956                     9

Revenue:
United States                                                                                                 $      6,232          $  5,878          $  5,405          $        354                     6  %       $     473                     9  %
International                                                                                                        6,619             5,889             5,406                   730                    12                483                     9
Total revenue                                                                                                 $     12,851          $ 11,767          $ 10,811          $      1,084                     9          $     956                     9


Revenue from our subscription offerings consisted primarily of our VCPP
cloud-based offerings that are billed to customers on a consumption basis and
revenue from VMware Tanzu and other offerings that are billed on a subscription
basis. Revenue from our SaaS offerings consisted primarily of our Workspace ONE
Unified Endpoint Management, VMware Carbon Black Cloud, VMware Cloud on AWS,
VMware SD-WAN by VeloCloud and CloudHealth by VMware.

License revenue relating to the sale of on-premises licenses that are part of a
multi-year contract is generally recognized upon delivery of the underlying
license, whereas revenue derived from our subscription and SaaS offerings is
generally recognized over time as customers consume the services or ratably over
the term of the subscription, commencing upon provisioning of the service.

As customers adopt our subscription and SaaS offerings, license and software maintenance revenue may be lower and subject to greater fluctuation in the future, driven by a higher proportion of our sales occurring through our subscription and SaaS offerings as well as the variability of large deals between fiscal quarters, which deals historically have had a large license revenue impact.

License Revenue



License revenue increased during fiscal 2022 compared to fiscal 2021, primarily
driven by an increase in term license revenue, which was $442 million during
fiscal 2022 compared to $119 million during fiscal 2021. The growth in term
license was primarily due to certain customers moving from perpetual license to
term license.
                                       40

--------------------------------------------------------------------------------

Table of Contents

Subscription and SaaS Revenue



Subscription and SaaS revenue increased during fiscal 2022 compared to fiscal
2021, primarily due to increased sales of our VCPP, Workspace ONE, VMware Tanzu,
VMware Carbon Black Cloud, vRealize Cloud Management and VMware Cloud on AWS
offerings.

Annual recurring revenue ("ARR") represents the annualized value of our
committed customer subscription and SaaS contracts as of the end of the
reporting period, assuming any contract that expires during the next 12 months
is renewed on its existing terms, except that, for consumption-based
subscription and SaaS offerings, ARR represents the annualized quarterly revenue
based on revenue recognized for the current reporting period. ARR is an
operating measure we use to assess the strength of our subscription and SaaS
offerings. ARR is a performance metric and should be viewed independently of,
and not as a substitute for or combined with, revenue and unearned revenue. ARR
was $3.6 billion as of January 28, 2022 and $2.9 billion as of January 29, 2021.

Services Revenue



During fiscal 2022 and fiscal 2021, software maintenance revenue continued to
benefit from maintenance contracts sold in previous periods. In each period
presented, customers purchased, on a weighted-average basis, greater than three
years of support and maintenance with each new license purchased.

Professional services revenue increased during fiscal 2022 compared to fiscal
2021. Services we provide through our consultants and technical account managers
and our continued focus on solution deployments, including our networking,
security, cloud management and digital workspace offerings, contributed to the
increase in professional services revenue. We continue to also focus on enabling
our partners to deliver professional services for our solutions, and as such,
our professional services revenue may vary as we continue to leverage our
partners. The timing of services rendered will also impact the amount of
professional services revenue we recognize during a period.

Unearned Revenue



Unearned revenue as of the periods presented consisted of the following (table
in millions):

                                                   January 28,       January 29,
                                                       2022              2021
        Unearned license revenue                  $         19      $       

15


        Unearned subscription and SaaS revenue           2,669             

1,998


        Unearned software maintenance revenue            7,208             

7,092


        Unearned professional services revenue           1,326             

1,209


        Total unearned revenue                    $     11,222      $    

10,314

Unearned subscription and SaaS revenue is generally recognized over time as customers consume the services or ratably over the term of the subscription, commencing upon provisioning of the service.



Unearned software maintenance revenue is attributable to our maintenance
contracts and is generally recognized ratably over the contract duration. The
weighted-average remaining contractual term as of January 28, 2022 was
approximately two years. Unearned professional services revenue results
primarily from prepaid professional services and is generally recognized as the
services are performed.

Remaining Performance Obligations and Backlog

Remaining Performance Obligations



Remaining performance obligations represent the aggregate amount of the
transaction price in contracts allocated to performance obligations not
delivered, or partially undelivered, as of the end of the reporting period.
Remaining performance obligations include unearned revenue, multi-year contracts
with future installment payments and certain unfulfilled orders against accepted
non-cancellable customer contracts at the end of any given period.

As of January 28, 2022, the aggregate transaction price allocated to remaining
performance obligations was $12.0 billion, of which approximately 57% is
expected to be recognized as revenue over the next twelve months and the
remainder thereafter. As of January 29, 2021, the aggregate transaction price
allocated to remaining performance obligations was $11.3 billion, of which
approximately 55% was expected to be recognized as revenue during fiscal 2022
and the remainder thereafter.

Backlog



Backlog is comprised of unfulfilled purchase orders or unfulfilled executed
agreements at the end of a given period and is net of related estimated rebates
and marketing development funds. Backlog consists of licenses, subscription and
SaaS and
                                       41

--------------------------------------------------------------------------------

Table of Contents

services. As of January 28, 2022, our total backlog was $88 million and our backlog related to licenses was $14 million. For our backlog related to licenses, we generally expect to deliver and recognize revenue during the following quarter. Backlog totaling $36 million as of January 28, 2022 was excluded from the remaining performance obligations because such contracts are subject to cancellation until the performance obligation is fulfilled.



As of January 29, 2021, our total backlog was $93 million and our backlog
related to licenses was $23 million. Backlog totaling $18 million as of
January 29, 2021 was excluded from the remaining performance obligations because
such contracts are subject to cancellation until the performance obligation is
fulfilled.

The amount and composition of backlog will fluctuate period to period and
backlog is managed based upon multiple considerations, including product and
geography. We do not believe the amount of backlog is indicative of future sales
or revenue or that the mix of backlog at the end of any given period correlates
with actual sales performance of a particular geography or particular products
and services.

Cost of License Revenue, Cost of Subscription and SaaS Revenue, Cost of Services Revenue and Operating Expenses



Collectively, our cost of license revenue, cost of subscription and SaaS
revenue, cost of services revenue and operating expenses primarily reflected
increasing cash-based employee-related expenses, driven by incremental growth in
headcount and salaries across most of our income statement expense categories
during fiscal 2022.

Cost of License Revenue

Cost of license revenue primarily consists of the cost of fulfillment of our
SD-WAN offerings, royalty costs in connection with technology licensed from
third-party providers and amortization of intangible assets. The cost of
fulfillment of our software and hardware SD-WAN offerings includes personnel
costs and related overhead associated with delivery of our products.

Cost of license revenue during the periods presented was as follows (dollars in
millions):
                                                             For the Year Ended                      Fiscal Year                                Fiscal Year
                                                                       January 28,         January 29,         January 31,                     2022 vs. 2021                                2021 vs. 2020
                                                                          2022                2021                2020                $ Change               % Change              $ Change              % Change
Cost of license revenue                                               $     

151 $ 162 $ 165 $ (11)

             (7) %       $        (3)                    (2) %
Stock-based compensation                                                       1                   1                   1                      -                    (14)                   -                      2
Total expenses                                                        $      152          $      163          $      166          $         (11)                    (7)         $        (3)                    (2)
% of License revenue                                                           5  %                5  %                5  %


Cost of license revenue decreased slightly in fiscal 2022 compared to fiscal 2021.

Cost of Subscription and SaaS Revenue



Cost of subscription and SaaS revenue primarily includes personnel costs and
related overhead associated with hosted services supporting our SaaS offerings.
Additionally, cost of subscription and SaaS revenue also includes depreciation
of equipment supporting our subscription and SaaS offerings.

Cost of subscription and SaaS revenue during the periods presented was as follows (dollars in millions):



                                                    For the Year Ended                         Fiscal Year                        Fiscal Year
                                                                      January 28,      January 29,     January 31,               2022 vs. 2021                           2021 vs. 2020
                                                                                                          2022               2021              2020             $ Change              % Change             $ Change            % Change
Cost of
subscription and
SaaS revenue                                                                                          $      669          $    569          $   387          $        100                    18  %       $     182                    47  %
Stock-based
compensation                                                                                                  21                19               13                     2                     9                  6                    45
Total expenses                                                                                        $      690          $    588          $   400          $        102                    17          $     188                    47
% of Subscription
and SaaS revenue                                                                                              22  %             23  %            21  %


Cost of subscription and SaaS revenue increased in fiscal 2022 compared to
fiscal 2021. The increase was primarily driven by growth in costs associated
with hosted services to support our SaaS offerings of $53 million and growth in
cash-based employee-related costs of $43 million, which was primarily driven by
incremental growth in headcount. These increases were partially offset by
decreased amortization of intangible assets of $15 million.
                                       42

--------------------------------------------------------------------------------

Table of Contents

Cost of Services Revenue

Cost of services revenue primarily includes the costs of personnel and related overhead to deliver technical support for our products and costs to deliver professional services. Additionally, cost of services revenue includes depreciation of equipment supporting our service offerings.



Cost of services revenue during the periods presented was as follows (dollars in
millions):

                                                             For the Year Ended                          Fiscal Year                         Fiscal Year
                                                                               January 28,      January 29,     January 31,                 2022 vs. 2021                           2021 vs. 2020
                                                                                                                    2022               2021              2020              $ Change              % Change            $ Change            % Change
Cost of services revenue                                                                                       $     1,337          $  1,193          $  1,150          $        143                    12  %       $     42                     4  %
Stock-based compensation                                                                                                92                99                83                    (7)                   (7)               16                    20
Total expenses                                                                                                 $     1,429          $  1,292          $  1,233          $        137                    11          $     59                     5
% of Services revenue                                                                                                   22  %             21  %             21  %


Cost of services revenue increased in fiscal 2022 compared to fiscal 2021. The
increase was primarily due to growth in cash-based employee-related expenses of
$110 million, primarily driven by incremental growth in headcount and salaries.
The increase was also driven by increased third-party professional services
costs of $26 million.

Research and Development Expenses

Research and development expenses include the personnel and related overhead associated with the development of our products and services offerings. We continue to invest in and focus on expanding our subscription and SaaS offerings.



Research and development expenses during the periods presented were as follows
(dollars in millions):

                                                                 For the Year Ended                       Fiscal Year                                 Fiscal Year
                                                                          January 28,          January 29,          January 31,                      2022 vs. 2021                                2021 vs. 2020
                                                                              2022                 2021                 2020                $ Change               % Change              $ Change               % Change
Research and development                                                 $  

2,529 $ 2,292 $ 2,063 $ 237

                   10  %       $        228                     11  %
Stock-based compensation                                                         528                  524                  459                      4                      1                    65                     14
Total expenses                                                           $     3,057          $     2,816          $     2,522          $         241                      9          $        294                     12
% of Total revenue                                                                24  %                24  %                23  %


Research and development expenses increased in fiscal 2022 compared to fiscal
2021. The increase was primarily due to growth in cash-based employee-related
expenses of $229 million, primarily driven by incremental growth in headcount
and salaries, as well as increased equipment and depreciation of $42 million and
increased third-party professional services cost of $16 million. These increases
were partially offset by increased capitalized internal-use software development
costs of $63 million.

Sales and Marketing Expenses

Sales and marketing expenses include personnel costs, sales commissions and related overhead associated with the sale and marketing of our license, subscription and SaaS and services offerings, as well as the cost of product launches and marketing initiatives. A significant portion of our sales commissions are deferred and recognized over the expected period of benefit.



Sales and marketing expenses during the periods presented were as follows
(dollars in millions):

                                                                 For the Year Ended                       Fiscal Year                                 Fiscal Year
                                                                          January 28,          January 29,          January 31,                      2022 vs. 2021                                2021 vs. 2020
                                                                              2022                 2021                 2020                $ Change               % Change              $ Change              % Change
Sales and marketing                                                      $  

3,765 $ 3,389 $ 3,384 $ 375

                   11  %       $         7                      -  %
Stock-based compensation                                                         302                  322                  293                    (20)                    (6)                  28                      9
Total expenses                                                           $     4,067          $     3,711          $     3,677          $         356                     10          $        34                      1
% of Total revenue                                                                32  %                32  %                34  %


                                       43

--------------------------------------------------------------------------------

Table of Contents



Sales and marketing expenses increased in fiscal 2022 compared to fiscal 2021.
The increase was primarily due to growth in cash-based employee-related expenses
of $264 million, primarily driven by incremental growth in headcount and
salaries, as well as higher commission costs of $106 million resulting from
increased sales volume. The increase was also driven by increased equipment and
depreciation of $17 million. These increases were partially offset by decreased
stock-based compensation of $20 million, primarily due to the vesting of awards
associated with prior acquisitions, offset in part by an increase in restricted
stock unit awards granted to our employees.

General and Administrative Expenses

General and administrative expenses include personnel and related overhead costs to support the business. These expenses include the costs associated with finance, human resources, IT infrastructure and legal, as well as expenses related to corporate costs and initiatives.



General and administrative expenses during the periods presented were as follows
(dollars in millions):

                                                                   For the Year Ended                      Fiscal Year                                 Fiscal Year
                                                                            January 28,          January 29,         January 31,                      2022 vs. 2021                                2021 vs. 2020
                                                                                2022                2021                 2020                $ Change               % Change              $ Change               % Change
General and administrative                                                 

$ 937 $ 610 $ 1,125 $ 327

                     54  %       $       (515)                   (46) %
Stock-based compensation                                                           131                 157                  168                    (26)                   (17)                  (11)                    (6)
Total expenses                                                             $     1,068          $      767          $     1,293          $         301                     39          $       (526)                   (41)
% of Total revenue                                                                   8  %                7  %                12  %


General and administrative expenses increased in fiscal 2022 compared to fiscal
2021. The increase was primarily driven by the absence of the $237 million
accrued litigation loss derecognized in fiscal 2021 in connection with certain
patent litigation. The increase was also driven by certain costs incurred during
fiscal 2022 related to the Spin-Off, such as legal and advisory fees, of
$73 million. Additionally, cash-based employee-related expenses increased by $51
million, primarily driven by incremental growth in headcount and salaries.

These increases were partially offset by a decrease in acquisition-related costs
of $63 million and decreased stock-based compensation of $26 million, which was
primarily due to the vesting of awards associated with prior acquisitions.

Refer to Note E to the consolidated financial statements in Part II, Item 8 of
this Annual Report on Form 10-K for
a description of certain claims and litigation.

Realignment



Realignment expenses during the periods presented were as follows (dollars in
millions):

                                                             For the Year Ended                       Fiscal Year                                Fiscal Year
                                                                       January 28,          January 29,         January 31,                     2022 vs. 2021                                2021 vs. 2020
                                                                           2022                2021                2020                $ Change               % Change              $ Change               % Change
Realignment                                                           $       1            $       42          $       79          $         (41)                   (97) %       $        (36)                   (46) %
% of Total revenue                                                            -    %                -  %                1  %


During the third quarter of fiscal 2021, we approved a plan to streamline our
operations and better align resources with our business priorities. As a result
of this action, approximately 280 positions were eliminated in fiscal 2021. We
recognized $42 million of severance-related realignment expenses in fiscal 2021
on the consolidated statements of income. Actions associated with this plan were
substantially complete by the end of fiscal 2021.
                                       44

--------------------------------------------------------------------------------

Table of Contents

Interest Expense



Interest expense during the periods presented was as follows (dollars in
millions):

                                                            For the Year Ended                      Fiscal Year                                Fiscal Year
                                                                      January 28,         January 29,         January 31,                     2022 vs. 2021                                2021 vs. 2020
                                                                         2022                2021                2020                $ Change               % Change              $ Change              % Change
Interest expense                                                     $      252          $      204          $      149          $          48                     24  %       $        56                     38  %
% of Total revenue                                                            2  %                2  %                1  %


Interest expense increased in fiscal 2022 compared to fiscal 2021. The increase
was primarily driven by the five series of unsecured senior notes issued during
the third quarter of fiscal 2022 in the aggregate principal amount of
$6.0 billion. We expect the annual interest expense associated with these senior
notes to be approximately $100 million.

Other Income (Expense), net



Other income (expense), net during the periods presented was as follows (dollars
in millions):

                                                                  For the Year Ended                      Fiscal Year                                Fiscal Year
                                                                            January 28,         January 29,         January 31,                     2022 vs. 2021                                2021 vs. 2020
                                                                               2022                2021                2020                $ Change               % Change              $ Change               % Change
Other income (expense), net                                                $      (52)         $      191          $       86          $        (242)                  (127) %       $        107                    126  %
% of Total revenue                                                                  -  %                2  %                1  %


The change in other income (expense), net in fiscal 2022 compared to fiscal 2021
was primarily driven by gains and losses, whether realized or unrealized, on our
investments in equity securities. During fiscal 2022, net losses of $31 million
were recognized on our investments in equity securities compared to net gains of
$157 million recognized during fiscal 2021. The change was primarily due to the
absence of a gain of $163 million recognized during fiscal 2021 on one of our
investments in equity securities, which completed its initial public offering
during the third quarter of fiscal 2021. The fair value of the publicly traded
investment is determined primarily using the quoted market price of its common
stock. As a result, any volatility in its publicly traded common stock
introduces a degree of variability to our consolidated statements of income.

The change was also driven by the loss on extinguishment of debt of $21 million
associated with the redemption of $1.5 billion unsecured senior note due August
21, 2022 recognized during fiscal 2022.

Pursuant to a tax matters agreement entered into with Dell effective April 14,
2021 (the "Tax Matters Agreement"), we have agreed to indemnify one another for
certain tax liabilities or tax benefits relating to periods prior to the
Spin-Off and certain adjustments to these amounts that will be recognized in
future periods will be recorded in other income (expense), net on the
consolidated statements of income. We cannot reasonably predict the amount that
we may receive or pay in future periods and it could introduce significant risk
of variability to our consolidated statements of income.

Income Tax Provision (Benefit)

The following table summarizes our income tax provision (benefit) during the periods presented (dollars in millions):


                                                               For the Year Ended
                                                                        January 28,          January 29,           January 31,
                                                                            2022                 2021                 2020
Income tax provision (benefit)                                         $    

265 $ 324 $ (4,918) Effective income tax rate

                                                     12.7  %              13.6  %                   N/M
N/M - Effective tax rate is not considered
meaningful.


The decrease in our effective income tax rate in fiscal 2022 compared to fiscal
2021 was primarily driven by the discrete tax impact related to our book and tax
basis difference on our investment in equity securities, which provided a
discrete tax benefit of $31 million recognized in fiscal 2022 as compared to a
discrete tax expense of $52 million recognized in fiscal 2021. The decrease was
partially offset by an increase in effective income tax rate due to a discrete
tax benefit of $59 million recognized as a deferred tax asset due to an
intra-group transfer of Pivotal's intellectual property rights to our Irish
subsidiary during fiscal 2021.

Prior to the Spin-Off, our financial results were included in the Dell consolidated tax return for U.S. federal income tax purposes, but our income tax provision or benefit was calculated primarily as though we were a separate taxpayer, with certain


                                       45

--------------------------------------------------------------------------------

Table of Contents



transactions between us and Dell being assessed using consolidated tax return
rules. As a result of the Spin-Off, we are no longer a member of the Dell
consolidated tax group and our U.S. federal income tax will be reported
separately from that of the Dell consolidated tax group. We and Dell have agreed
to indemnify one another, pursuant to the Tax Matters Agreement, for certain tax
liabilities or tax benefits relating to periods prior to the Spin-Off and
certain adjustments to these amounts that will be recognized in future periods
will be recorded in other income (expense), net on the consolidated statements
of income. The actual amount that we may receive from or pay to Dell could vary
depending on the outcome of tax matters arising from Dell's future tax audits,
which may not be resolved for years. Refer to Note P to the consolidated
financial statements in Part II, Item 8 of this Annual Report on Form 10-K for
more information.

Our effective tax rate in the future will depend upon the proportion of our
income before provision for income taxes earned in the U.S. and in jurisdictions
with a tax rate lower than the U.S. statutory rate. Our non-U.S. earnings are
primarily earned by our subsidiary organized in Ireland, where the rate of
taxation is lower than our U.S. tax rate and, as such, our annual effective tax
rate can be significantly affected by the composition of our earnings in U.S.
and non-U.S. jurisdictions. Our future effective tax rate may be affected by
such factors as: changes in our business changes in tax laws or statutory rates;
changing interpretation of existing laws or regulations; the impact of
accounting for stock-based compensation; the recognition of excess tax benefits
or tax deficiencies within the income tax provision or benefit in the period in
which they occur; the impact of accounting for business combinations; shifts in
the amount of earnings in the U.S. compared with other regions in the world;
overall levels of income before tax; changes in our international organization;
as well as the expiration of statute of limitations and settlements of audits.

Beginning in fiscal 2023, the Tax Cuts and Jobs Act of 2017 (the "2017 Tax Act")
eliminates the option to deduct research and development expenditures
immediately in the year incurred and requires taxpayers to amortize such
expenditures over five years for domestic expenses and fifteen years for certain
foreign expenses. If the existing statute is not deferred, modified or repealed
or repealed retroactively as we expect, our effective income tax rate in fiscal
2023 could increase materially. The actual impact will depend on if and when
this statute is deferred, modified, or repealed by Congress, including if such
legislative action would be retroactively applied, and the amount of research
and development expenses paid or incurred in fiscal 2023, among other factors.

Our Relationship with Dell



Following the Spin-Off, entities affiliated with Michael Dell (the "MSD
Stockholders"), who serves as VMware's Chairman of the Board and chairman and
chief executive officer of Dell, and entities affiliated with Silver Lake
Partners (the "SLP Stockholders"), of which Egon Durban, a VMware director, is a
managing partner, became owners of direct interests in VMware. Transactions with
Dell continue to be considered related party transactions following the Spin-Off
due to the MSD Stockholders' and SLP Stockholders' direct ownership in both
VMware and Dell, as well as Mr. Dell's executive position with Dell.

On November 1, 2021, in connection with the Spin-Off, we and Dell entered into
the Commercial Framework Agreement to provide a framework under which we and
Dell will continue our strategic commercial relationship, particularly with
respect to projects mutually agreed by the parties as having the potential to
accelerate the growth of an industry, product, service or platform that may
provide the parties with a strategic market opportunity. The Commercial
Framework Agreement has an initial term of five years, with automatic one-year
renewals occurring annually thereafter, subject to certain terms and conditions.

The information provided below includes a summary of transactions with Dell.

Transactions with Dell

We engaged with Dell in the following ongoing related party transactions, which resulted in revenue and receipts and unearned revenue for us:



•Pursuant to OEM and reseller arrangements, Dell integrates or bundles our
products and services with Dell's products and sells them to end users. Dell
also acts as a distributor, purchasing our standalone products and services for
resale to end-user customers through VMware-authorized resellers. Revenue under
these arrangements is presented net of related marketing development funds and
rebates paid to Dell. In addition, we provide professional services to end users
based upon contractual agreements with Dell.

•Dell purchases products and services from us for its internal use.

•From time to time, we and Dell enter into agreements to collaborate on technology projects and Dell pays us for services or reimburses us for costs incurred by us, in connection with such projects.


                                       46

--------------------------------------------------------------------------------

Table of Contents



During fiscal 2022, fiscal 2021 and fiscal 2020, revenue from Dell accounted for
38%, 35% and 31% of our consolidated revenue, respectively. During fiscal 2022,
fiscal 2021 and fiscal 2020, revenue recognized on transactions where Dell acted
as an OEM accounted for 13%, 12% and 12% of total revenue from Dell,
respectively, or 5%, 4% and 4% of our consolidated revenue, respectively.

Dell purchases our products and services directly from us, as well as through
our channel partners. Information about our revenue and receipts, and unearned
revenue from such arrangements, for the periods presented consisted of the
following (table in millions):

                                              Revenue and Receipts                                  Unearned Revenue
                                                                  For the Year Ended                                          As of
                                                                                 January 28,           January 29,           January 31,              January 28,           January 29,
                                                                                    2022                  2021                  2020                     2022                  2021
Reseller revenue                                                               $      4,764          $      4,053          $      3,288             $      5,550          $      4,952
Internal-use revenue                                                                     56                    63                    82                       39                    45

Sales through Dell as a distributor, which is included in reseller revenue, comprise the largest route-to-market for our sales.

Receipts from Dell for collaborative technology projects were not material, $13 million and $10 million during fiscal 2022, fiscal 2021 and fiscal 2020, respectively.

Customer deposits resulting from transactions with Dell were $298 million and $214 million as of January 28, 2022 and January 29, 2021, respectively.

We engaged with Dell in the following ongoing related party transactions, which resulted in costs to us:

•We purchase and lease products and purchase services from Dell.

•From time to time, we and Dell enter into agreements to collaborate on technology projects and we pay Dell for services provided to us by Dell related to such projects.



•In certain geographic regions where we do not have an established legal entity,
we contract with Dell subsidiaries for support services and support from Dell
personnel who are managed by us. The costs incurred by Dell on our behalf
related to these employees are charged to us with a mark-up intended to
approximate costs that would have been incurred had we contracted for such
services with an unrelated third party. These costs are included as expenses on
our consolidated statements of income and primarily include salaries, benefits,
travel and occupancy expenses. Dell also incurs certain administrative costs on
our behalf in the U.S. that are recorded as expenses on our consolidated
statements of income.

•Prior to the Spin-Off, in certain geographic regions, Dell filed a consolidated
indirect tax return, which included value added taxes and other indirect taxes
collected by us from our customers. We remitted the indirect taxes to Dell and
Dell remitted the tax payment to the foreign governments on our behalf.

•From time to time, we invoice end users on behalf of Dell for certain services
rendered by Dell. Cash related to these services is collected from the end user
by us and remitted to Dell.

•From time to time, we enter into agency arrangements with Dell that enable us to sell our subscriptions and services, leveraging the Dell enterprise relationships and end customer contracts.

Information about our payments for such arrangements during the periods presented consisted of the following (table in millions):



                                                                 For the Year Ended
                                                                           January 28,           January 29,           January 31,
                                                                              2022                  2021                  2020
Purchases and leases of products and purchases of
services(1)                                                              $  

228 $ 206 $ 242



Dell subsidiary support and administrative costs                                   38                    74                   119


(1) Amount includes indirect taxes that were remitted to Dell during the periods presented.



We also purchase Dell products through Dell's channel partners. Purchases of
Dell products through Dell's channel partners were not significant during the
periods presented.
                                       47

--------------------------------------------------------------------------------

Table of Contents

From time to time, we and Dell also enter into joint marketing, sales, branding and product development arrangements, for which both parties may incur costs.



During the fourth quarter of fiscal 2020, we entered into an arrangement with
Dell to transfer approximately 250 professional services employees from Dell to
us. These employees are experienced in providing professional services that
deliver our technology and this transfer centralizes these resources within our
Company in order to serve our customers more efficiently and effectively. The
transfer was substantially completed during the fourth quarter of fiscal 2020
and did not have a material impact to the consolidated financial statements. We
also expect that Dell will continue to resell our consulting solutions.

Dell Financial Services



DFS provides financing to certain of our end users at our end users' discretion.
Upon acceptance of the financing arrangement by both our end users and DFS,
amounts classified as trade accounts receivable are reclassified to the current
portion of due from related parties on the consolidated balance sheets. Revenue
recognized on transactions financed through DFS was recorded net of financing
fees. Financing fees on arrangements accepted by both parties were $29 million,
$60 million and $66 million during fiscal 2022, fiscal 2021 and fiscal 2020,
respectively.

Due To/From Related Parties

As of January 28, 2022, the current and non-current amounts due from and due to
related parties were presented separately on the consolidated balance sheets, as
a right of setoff no longer exists subsequent to the Spin-Off. As of January 29,
2021, the current portion of due from related parties was presented net of the
current portion of due to related parties on the consolidated balance sheets.

The following table summarizes the current portion of due from and due to related parties as of January 29, 2021 (table in millions):



             Due from related parties                                $ 1,558
             Due to related parties(1)                                   120

                Current portion of due from related parties          $ 1,438

(1) Included an immaterial amount related to our current operating lease liabilities due to Dell.



Amounts in the current and non-current portions of due from related parties and
due to related parties on the consolidated balance sheets as of January 28, 2022
included amounts due to Dell pursuant to the Tax Matters Agreement. Refer to
Note P to the consolidated financial statement in Part II, Item 8 of this Annual
Report on Form 10-K for more information.

Amounts included in the current portion of due from related parties, with the
exception of DFS and tax obligations, are generally settled in cash within 60
days of each quarter-end.

Special Dividend

On November 1, 2021, we paid an $11.5 billion Special Dividend, pro rata, to
each of the holders of Class A Stock and Class B Stock, including Dell, as of
the Record Date. Based upon the number of shares of common stock held by Dell as
of the Record Date, approximately $9.3 billion in cash was paid to Dell. Refer
to Note A to the consolidated financial statement in Part II, Item 8 of this
Annual Report on Form 10-K for more information regarding the Spin-Off.

Notes Payable to Dell



As of January 29, 2021, we had an outstanding promissory note payable to Dell in
the principal amount of $270 million due December 1, 2022. We repaid the
outstanding balance of $270 million during the third quarter of fiscal 2022.
During each of fiscal 2022, fiscal 2021 and fiscal 2020, interest expense on the
note payable to Dell was not significant.

Liquidity and Capital Resources

As of the periods presented, we held cash, cash equivalents and short-term investments as follows (table in millions):



                                                           January 28,       January 29,
                                                               2022              2021
Cash and cash equivalents                                 $      3,614      $      4,692
Short-term investments                                              19                23

Total cash, cash equivalents and short-term investments $ 3,633 $ 4,715


                                       48

--------------------------------------------------------------------------------

Table of Contents



Cash equivalents primarily consisted of amounts invested in money market funds.
To diversify our credit risk, we limit the amount of our investments with any
single issuer, monitor the diversity of the portfolio and limit the amount of
investments held at any single financial institution. Short-term investments
consisted of marketable equity securities in a company that completed its
initial public offering during the third quarter of fiscal 2021.

We continue to expect that cash generated by operations will be our primary
source of liquidity. We also continue to believe that existing cash, cash
equivalents and our borrowing capacity, together with any cash generated from
operations, will be sufficient to fund our operations for at least the next
twelve months. While we believe these cash sources will be sufficient to fund
our operations, our overall level of cash needs may be affected by capital
allocation decisions that may include the number and size of acquisitions and
stock repurchases, among other things. We expect to use free cash flow primarily
to repay our outstanding indebtedness through the end of fiscal 2023. In
addition, we plan to continue with our balanced capital allocation policy
through investing in our product and solution offerings, acquisitions and
returning capital to stockholders through share repurchases. Additionally, given
the unpredictable nature of our outstanding legal proceedings, an unfavorable
resolution of one or more legal proceedings, claims, or investigations could
have a negative impact on our overall liquidity.

Beginning in fiscal 2023, the 2017 Tax Act eliminates the option to deduct
research and development expenditures immediately in the year incurred and
requires taxpayers to amortize such expenditures over five years for domestic
expenses and fifteen years for certain foreign expenses. If the existing statute
is not deferred, modified or repealed or repealed retroactively as we expect,
our effective income tax rate in fiscal 2023 could increase materially and our
cash taxes could increase by an amount in excess of $500 million. The actual
impact will depend on if and when this statute is deferred, modified, or
repealed by Congress, including if such legislative action would be
retroactively applied and the amount of research and development expenses paid
or incurred in fiscal 2023, among other factors.

The 2017 Tax Act imposed a Transition Tax and eliminated U.S. Federal taxes on
foreign subsidiary distributions. The Transition Tax was calculated on a
separate tax return basis. Our liability related to the Transition Tax as of
January 28, 2022 was $504 million, which we expect to pay over the next four
years pursuant to a letter agreement between Dell, EMC and us executed during
the first quarter of fiscal 2020. Actual tax payments made to Dell pursuant to
the tax sharing agreement may differ materially from our total estimated tax
liability calculated on a separate tax return basis. Prior to the Spin-Off, the
difference between our estimated liability and the amount paid to Dell was
recognized as a component of additional paid-in capital, generally in the period
in which the consolidated tax return was filed. Subsequent to the Spin-Off,
pursuant to the Tax Matters Agreement with Dell, we have agreed to indemnify one
another for certain tax liabilities or tax benefits relating to periods prior to
the Spin-Off and certain adjustments to these amounts that will be recognized in
future periods will be recorded in other income (expense), net on the
consolidated statements of income.

Our cash flows summarized for the periods presented were as follows (table in
millions):

                                                                      For the Year Ended
                                                                   January 28,           January 29,           January 31,
                                                                      2022                  2021                  2020
Net cash provided by (used in):
Operating activities                                             $      4,357          $      4,409          $      3,872
Investing activities                                                     (329)                 (713)               (2,728)
Financing activities                                                   (5,135)               (1,957)               (1,707)
Effect of exchange rate changes on cash, cash
equivalents and restricted cash                                             -                     -                    (2)
Net increase (decrease) in cash, cash equivalents
and restricted cash                                              $     (1,107)         $      1,739          $       (565)


Operating Activities

Cash provided by operating activities decreased by $53 million during fiscal
2022 compared to fiscal 2021, primarily due to increased cash payments for
employee-related expenses, including salaries, bonuses and commissions,
resulting primarily from growth in headcount and salaries, as well as higher
cash outflows related to operating expenses, our employee stock purchase plan
and interest on outstanding debts. These activities were partially offset by
increased cash collections due to increased sales and decreased tax payments
compared to fiscal 2021.

Investing Activities

Cash used in investing activities decreased by $383 million during fiscal 2022
compared to fiscal 2021, primarily driven by a decrease in cash used in business
combinations, as well as an increase in proceeds from sales of our investments
in equity securities. These activities were partially offset by an increase in
additions to property and equipment compared to fiscal 2021.
                                       49

--------------------------------------------------------------------------------

Table of Contents

Financing Activities



Cash used in financing activities increased by $3.2 billion during fiscal 2022
compared to fiscal 2021, primarily driven by the payment of the $11.5 billion
Special Dividend in fiscal 2022, offset in part by an increase in indebtedness
incurred, as well as a decrease in the aggregate amount of indebtedness repaid
during fiscal 2022 compared to fiscal 2021. In addition, cash used for
repurchases of shares of our common stock increased $224 million compared to
fiscal 2021.

Unsecured Senior Notes

The following table summarizes the principal on our series of unsecured senior
notes issued August 21, 2017 (the "2017 Senior Notes"), three series of
unsecured senior notes issued April 7, 2020 (the "2020 Senior Notes") and five
series of unsecured senior notes issued August 2, 2021 (the "2021 Senior Notes",
collectively with the 2017 Senior Notes and 2020 Senior Notes, the "Senior
Notes") as of January 28, 2022 (amounts in millions):

2017 Senior Notes:



3.90% Senior Note Due August 21, 2027     $ 1,250
2020 Senior Notes
4.50% Senior Note Due May 15, 2025            750
4.65% Senior Note Due May 15, 2027            500
4.70% Senior Note Due May 15, 2030            750
2021 Senior Notes:
0.60% Senior Note Due August 15, 2023       1,000
1.00% Senior Note Due August 15, 2024       1,250
1.40% Senior Note Due August 15, 2026       1,500
1.80% Senior Note Due August 15, 2028         750
2.20% Senior Note Due August 15, 2031       1,500
Total principal amount                    $ 9,250


Interest on the 2021 Senior Notes is payable semiannually in arrears, on
February 15 and August 15 of each year, commencing on February 15, 2022.
Interest on the 2020 Senior Notes is payable semiannually in arrears, on May 15
and November 15 of each year, commencing on November 15, 2020. The interest rate
on the 2020 Senior Notes is subject to adjustment based on certain rating
events. Interest on the 2017 Senior Notes is payable semiannually in arrears, on
February 21 and August 21 of each year, commencing on February 21, 2018. During
fiscal 2022, fiscal 2021 and fiscal 2020, $185 million, $170 million and
$122 million, respectively, was paid for interest related to the Senior Notes.
The Senior Notes also contain restrictive covenants that, in certain
circumstances, limit our ability to create certain liens, to enter into certain
sale and leaseback transactions and to consolidate, merge, sell or otherwise
dispose of all or substantially all of our assets.

As of January 28, 2022, the aggregate future principal and interest payments on the outstanding Senior Notes were $10.7 billion, with $230 million payable within 12 months.



On January 18, 2022, we exercised a make-whole call and redeemed the
$1.5 billion unsecured senior note due August 21, 2022 at a premium. The loss on
extinguishment of debt was $21 million during fiscal 2022 and was recognized in
other income (expense), net on the consolidated statements of income.

On May 11, 2020, we exercised a make-whole call and redeemed the $1.3 billion
unsecured senior note due August 21, 2020 at a premium. The loss on
extinguishment of debt was not material during fiscal 2021 and was recognized in
other income (expense), net on the consolidated statements of income.

Senior Unsecured Term Loan Facility



On September 2, 2021, we received commitments from financial institutions for a
three-year senior unsecured term loan facility and a five-year senior unsecured
term loan facility that provided us with a one-time aggregate borrowing capacity
of up to $4.0 billion (the "2021 Term Loan"). On November 1, 2021, we drew down
an aggregate of $4.0 billion with a weighted average interest rate of 0.90%. The
drawdown was used to fund a portion of the Special Dividend. On January 25,
2022, we repaid an aggregate of $500 million.

As of January 28, 2022, the outstanding principal balance on the 2021 Term Loan
was $3.5 billion, none of which is payable within 12 months. Given the variable
nature of the interest on the term loan facilities, including when the repayment
will take place, interest payments have not been included in the aggregate
amount payable in future periods.
                                       50

--------------------------------------------------------------------------------

Table of Contents

Revolving Credit Facility



On September 2, 2021, we entered into an unsecured credit agreement establishing
a revolving credit facility with a syndicate of lenders that provides us with a
borrowing capacity of up to $1.5 billion for general corporate purposes (the
"2021 Revolving Credit Facility"). The 2021 Revolving Credit Facility replaced
our existing $1.0 billion revolving credit facility that was entered into on
September 12, 2017 and was undrawn. Commitments under the 2021 Revolving Credit
Facility are available for a period of five years, which may be extended,
subject to the satisfaction of certain conditions, by up to two one-year
periods. The 2021 Revolving Credit Facility contains certain representations,
warranties and covenants.

As of January 28, 2022, there was no outstanding borrowing under the 2021 Revolving Credit Facility.

Stock Repurchase Program



From time to time, we repurchase stock pursuant to authorized stock repurchase
programs in open market transactions as permitted by securities laws and other
legal requirements. We are not obligated to purchase any shares under our stock
repurchase programs. The timing of any repurchases and the actual number of
shares repurchased depends on a variety of factors, including our stock price,
cash requirements for operations and business combinations, corporate and
regulatory requirements and other market and economic conditions. Purchases may
be discontinued at any time we believe additional purchases are not warranted.
All shares repurchased under our stock repurchase programs are retired.

Refer to Note Q to the consolidated financial statements in Part II, Item 8 of
this Annual Report on Form 10-K for stock repurchase authorizations approved by
our board of directors during the periods presented.

Contractual Obligations

In addition to the Senior Notes and the 2021 Term Loan discussed earlier, we have other contractual obligations that impact our liquidity. The following represents our other contractual obligations as of January 28, 2022.



•Future Lease Commitments-We have operating and finance leases primarily related
to office facilities and equipment. As of January 28, 2022, our future minimum
lease payments under non-cancellable operating and finance leases were
$1.4 billion, with $183 million payable within 12 months. The amounts exclude
legally binding minimum lease payments for leases signed but not yet commenced
of $29 million, as well as expected sublease income.

•Purchase Obligations-Our purchase obligations consist of agreements to purchase
goods and services entered into in the ordinary course of business. As of
January 28, 2022, we had non-cancellable unconditional purchase obligations of
$615 million, with $473 million payable within 12 months.

•Tax Obligations and Uncertain Tax Positions-As of January 28, 2022, future cash
payments related to the Transition Tax were $504 million, with $59 million
payable within 12 months. As of January 28, 2022, we had $527 million of gross
uncertain tax benefits, excluding interest and penalties. The timing of future
payments relating to the uncertain tax benefits is highly uncertain. Based on
the timing and outcome of examinations of our subsidiaries, the result of the
expiration of statutes of limitations for specific jurisdictions or the timing
and result of ruling requests from taxing authorities, it is reasonably possible
that within the next 12 months total unrecognized tax benefits could be
potentially reduced by approximately $20 million.

•Asset Retirement Obligations-Asset retirement obligations represent the
estimated costs to bring certain office buildings that we lease back to their
original condition after the termination of the lease. As of January 28, 2022,
we had asset retirement obligations of $22 million, with an immaterial amount
payable within 12 months.

Refer to Note E to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for more information on our contractual commitments, guarantees and indemnification obligations.

Critical Accounting Policies and Estimates



In preparing our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America ("GAAP"), we are
required to make estimates, assumptions and judgments that affect the amounts
reported on our financial statements and the accompanying disclosures. Estimates
and assumptions about future events and their effects cannot be determined with
certainty and therefore require the exercise of judgment. We base our estimates,
assumptions and judgments on historical experience and various other factors
that we believe to be reasonable under the circumstances. These estimates may
change in future periods and will be recognized in the consolidated financial
statements as new events occur and additional information becomes known. Actual
results could differ from those estimates and any such differences may be
material to our financial statements. We believe that the critical accounting
policies and estimates set forth below involve a higher degree of judgment and
complexity in their application than our other significant accounting policies.
Our senior management has reviewed our critical accounting policies and related
disclosures with the Audit Committee of the Board of Directors. Historically,
our assumptions, judgments and estimates relative to our critical accounting
policies have not differed
                                       51

--------------------------------------------------------------------------------

Table of Contents



materially from actual results. Refer to Note A to the consolidated financial
statements in Part II, Item 8 of this Annual Report on Form 10-K for information
on significant accounting policies and estimates used in the preparation of the
consolidated financial statements.

As the impact of the COVID-19 pandemic continues to evolve, estimates and
assumptions about future events and their effects cannot be determined with
certainty and therefore require increased judgment. These estimates and
assumptions may change in future periods and will be recognized in the
consolidated financial statements as new events occur and additional information
becomes known. To the extent our actual results differ materially from those
estimates and assumptions, our future financial statements could be affected.

Revenue Recognition



We derive revenue primarily from licensing software under perpetual and
consumption-based contracts and related software maintenance and support,
software subscriptions ("subscriptions"), hosted services, training and
consulting services. We account for a contract with a customer if all criteria
defined by the guidance are met, including collectability of the consideration
is probable. At inception of a contract with a customer, we evaluate whether the
promised products and services represent distinct performance obligations within
the context of the contract. Performance obligations that are both capable of
being distinct on their own and distinct within the context of the contract are
recognized on their own as distinct performance obligations. Performance
obligations under which both of these two criteria are not met are recognized as
a combined, single performance obligation. Determining whether our licenses,
subscriptions and services are considered distinct performance obligations that
should be accounted for separately or together often involves assumptions and
significant judgments that can have a significant impact on the timing and
amount of revenue recognized.

Revenue is recognized upon transfer of control of licenses, subscriptions or
services to our customer in an amount that reflects the consideration we expect
to receive in exchange for those licenses, subscriptions or services. Control of
a promised license, subscription or service may be transferred to a customer
either at a point in time or over time, which affects the timing of revenue
recognition. Licenses that represent distinct performance obligations are
recognized at a point in time when the software license keys have been made
available to the customer. Licenses sold as part of our subscriptions that do
not represent distinct performance obligations are recognized over time along
with the associated services that form a combined performance obligation with
the software. Management assesses relevant contractual terms in contracts with
customers and applies significant judgment in identifying and accounting for all
terms and conditions in certain contracts.

In addition, revenue from software licenses sold to OEMs is recognized when the
sale to the end user occurs. Revenue is recognized upon reporting by the OEMs of
their sales, and for the period where information of the underlying sales has
not been made available, revenue is recognized based upon estimated sales. Our
VCPP partners license on-premises software from us on a monthly basis under a
usage-based model. Revenue recognition is based on fees associated with reported
license consumption by the VCPP partners and includes estimates for the period
when consumption information has not been made available. Certain contracts
include third-party offerings and revenue may be recognized net of the
third-party costs, based upon an assessment as to whether we had control of the
underlying third-party offering.

We enter into revenue contracts with multiple performance obligations in which a
customer may purchase combinations of licenses, maintenance and support,
subscriptions, hosted services, training, consulting services and rights to
future products and services. For contracts with multiple performance
obligations, we allocate total transaction value to the identified underlying
performance obligations based on relative standalone selling price ("SSP"). We
typically estimate SSP of performance obligations based on observable
transactions when the obligations are sold on a standalone basis and those
prices fall within a reasonable range. We utilize the residual approach to
estimate SSP primarily for offerings when sold to customers at highly variable
pricing. Changes in assumptions or judgments used in determining standalone
selling price could have a significant impact on the timing and amount of
revenue we report in a particular period.

Professional services include design, implementation, training and consulting
services. Professional services performed by us represent distinct performance
obligations as they do not modify or customize licenses sold. These services are
not highly interdependent or highly interrelated to licenses sold such that a
customer would not be able to use the licenses without the professional
services. Revenue from professional services engagements performed for a fixed
fee, for which we are able to make reasonably dependable estimates of progress
toward completion, is recognized based on progress. We believe this method of
measurement provides the closest depiction of our performance in transferring
control of the professional services.

Rebate Reserves



We offer rebates to certain channel partners, which are recognized as a
reduction to revenue or unearned revenue. Rebates based on actual partner sales
are recognized as a reduction to revenue as the underlying revenue is
recognized. Rebates earned based upon partner achievement of cumulative level of
sales are recognized as a reduction of revenue proportionally for each sale that
is required to achieve the target.
                                       52

--------------------------------------------------------------------------------

Table of Contents



The estimated reserves for channel rebates and sales incentives are based on
channel partners' actual performance against the terms and conditions of the
programs, historical trends and the value of the rebates. The accuracy of these
reserves for these rebates and sales incentives depends on our ability to
estimate these items and could have a significant impact on the timing and
amount of revenue we report.

Deferred Commissions



Sales commissions, including the employer portion of payroll taxes, earned by
our sales force are considered incremental and recoverable costs of obtaining a
contract and are deferred and generally amortized on a straight-line basis over
the expected period of benefit. The expected period of benefit is generally
determined using the contract term or underlying technology life, if renewals
are expected and the renewal commissions are not commensurate with the initial
commissions. The determination of the expected period of benefit requires us to
make significant estimates and assumptions, including the life of the underlying
technology and the estimated period of contract renewal. We believe the
assumptions and estimates we have made are reasonable. Differences in the
estimated period of benefit could have a significant impact on the timing and
amount of amortization expense recognized.

Income Taxes



Prior to the Spin-Off, our financial results were included in the Dell
consolidated tax return for U.S. federal income tax purposes. Our income tax
provision or benefit was calculated primarily as though we were a separate
taxpayer, with certain transactions between us and Dell being assessed using
consolidated tax return rules. The difference between the income taxes payable
that was calculated on a separate tax return basis and the amount paid to Dell
pursuant to our tax sharing agreement with Dell was presented as a component of
additional paid-in capital. As a result of the Spin-Off, we are no longer a
member of the Dell consolidated tax group and our U.S. income tax will be
reported separately from that of the Dell consolidated tax group.

We establish reserves for income taxes to address potential exposures involving
tax positions that could be challenged by federal, state and foreign tax
authorities, which may result in proposed assessments. In the ordinary course of
our global business there are many intercompany transactions, including the
transfer of intellectual property, where the ultimate tax determination could be
challenged by the tax authorities. In the instance of transfers of intellectual
property, the related deferred tax asset recognized is based on the intellectual
property's current fair value. Management applies significant judgment when
determining the fair value of the intellectual property, which serves as the tax
basis of the deferred tax asset, and in evaluating the associated tax laws in
the applicable jurisdictions. Our assumptions, estimates and judgments used to
determine the reserve relating to these positions considers current tax laws,
interpretation of current tax laws and possible outcomes of current and future
examinations conducted by tax authorities. As a result of the Spin-Off, we are
no longer a member of Dell's consolidated tax group, however, we are still
subject to potential tax liabilities for the periods prior to the Spin-Off. We
are also subject to the periodic examination of our income tax returns by the
IRS and other domestic and foreign tax authorities. We regularly assess the
likelihood of outcomes resulting from these examinations to determine the
adequacy of our reserves and any potential adjustments that may result from the
current and future examinations. We believe such estimates to be reasonable;
however, the final determination from examinations and changes in tax laws could
significantly impact the amounts provided for income taxes in the consolidated
financial statements.

Our deferred tax assets reflect our estimates of the amount and category of
future taxable income, such as income from operations and capital gains, and
also take into account valuation allowances that consider other key factors that
might restrict our ability to realize the deferred tax assets. Actual operating
results and the underlying amount and category of income in future years could
render our current assumptions, judgments and estimates of recoverable net
deferred taxes inaccurate.

Business Combinations



We allocate the purchase price of acquirees to the identifiable assets acquired,
the liabilities assumed and any noncontrolling interests in an acquiree, which
are measured based on the acquisition date fair value. Goodwill is measured as
the excess of consideration transferred over the net amounts of the identifiable
tangible and intangible assets acquired and the liabilities assumed at the
acquisition date.

The allocation of the purchase price requires us to make significant estimates
and assumptions to determine the fair value of assets acquired and liabilities
assumed and the related useful lives of the acquired assets, when applicable, as
of the acquisition date. Although we believe the assumptions and estimates we
have made are reasonable, they are based in part on historical experience and
information obtained from the management of the acquired companies and are
inherently uncertain. Examples of critical estimates used in valuing certain of
the intangible assets we have acquired or may acquire in the future include but
are not limited to:

•future expected cash flows from sales, maintenance agreements and acquired developed technologies;


                                       53

--------------------------------------------------------------------------------

Table of Contents

•the acquired company's trade name and customer relationships as well as assumptions about the period of time the acquired trade name and customer relationships will continue to be used in the combined company's product portfolio; and

•discount rates used to determine the present value of estimated future cash flows.



These estimates are inherently uncertain and unpredictable and if different
estimates were used the purchase price for the acquisition could be allocated to
the acquired assets and liabilities differently from the allocation that we have
made. Additionally, unanticipated events and circumstances may occur, which may
affect the accuracy or validity of such assumptions, estimates or actual
results.

© Edgar Online, source Glimpses