Real-time
BOERSE MUENCHEN
16:13:34 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
2.574
EUR
|
-0.92%
|
|
+1.88%
|
+36.45%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,648
|
1,049
|
2,943
|
1,748
|
2,263
|
2,785
|
-
|
-
|
Enterprise Value (EV)
1 |
1,648
|
1,049
|
2,943
|
1,748
|
2,263
|
2,785
|
2,785
|
2,785
|
P/E ratio
|
-6.42
x
|
-4.77
x
|
7.49
x
|
3.85
x
|
12.1
x
|
7.35
x
|
6.88
x
|
5.99
x
|
Yield
|
-
|
-
|
0.49%
|
8.05%
|
7.48%
|
3.99%
|
4.51%
|
5.01%
|
Capitalization / Revenue
|
0.94
x
|
0.73
x
|
1.87
x
|
1
x
|
1.24
x
|
1.48
x
|
1.43
x
|
1.4
x
|
EV / Revenue
|
0.94
x
|
0.73
x
|
1.87
x
|
1
x
|
1.24
x
|
1.48
x
|
1.43
x
|
1.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.33
x
|
0.21
x
|
0.54
x
|
0.28
x
|
0.4
x
|
0.55
x
|
0.48
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
1,434,472
|
1,437,946
|
1,439,993
|
1,405,946
|
1,344,441
|
1,296,473
|
-
|
-
|
Reference price
2 |
1.149
|
0.7298
|
2.044
|
1.243
|
1.684
|
2.148
|
2.148
|
2.148
|
Announcement Date
|
28/11/19
|
25/11/20
|
04/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,749
|
1,443
|
1,572
|
1,755
|
1,827
|
1,886
|
1,944
|
1,984
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
692
|
625
|
670
|
841
|
902
|
877.5
|
917.2
|
940.1
|
Operating Margin
|
39.57%
|
43.31%
|
42.62%
|
47.92%
|
49.37%
|
46.52%
|
47.19%
|
47.39%
|
Earnings before Tax (EBT)
1 |
-232
|
-168
|
417
|
595
|
345
|
497.2
|
570.8
|
603
|
Net income
1 |
-268
|
-220
|
395
|
467
|
192
|
387.5
|
375.9
|
395.5
|
Net margin
|
-15.32%
|
-15.25%
|
25.13%
|
26.61%
|
10.51%
|
20.54%
|
19.34%
|
19.94%
|
EPS
2 |
-0.1790
|
-0.1530
|
0.2730
|
0.3230
|
0.1390
|
0.2922
|
0.3123
|
0.3585
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0100
|
0.1000
|
0.1260
|
0.0856
|
0.0969
|
0.1076
|
Announcement Date
|
28/11/19
|
25/11/20
|
04/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
817
|
626
|
743
|
829
|
865
|
890
|
933
|
894
|
940
|
933
|
935.7
|
955.6
|
965.1
|
984.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
352
|
273
|
283
|
387
|
409
|
432
|
456
|
-
|
438
|
482
|
-
|
-
|
-
|
-
|
Operating Margin
|
43.08%
|
43.61%
|
38.09%
|
46.68%
|
47.28%
|
48.54%
|
48.87%
|
-
|
46.6%
|
51.66%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-7
|
-161
|
72
|
345
|
315
|
280
|
236
|
-
|
279
|
296
|
-
|
-
|
-
|
-
|
Net income
1 |
-18
|
-202
|
40
|
355
|
198
|
269
|
152
|
40
|
210
|
180
|
-
|
-
|
-
|
-
|
Net margin
|
-2.2%
|
-32.27%
|
5.38%
|
42.82%
|
22.89%
|
30.22%
|
16.29%
|
4.47%
|
22.34%
|
19.29%
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0120
|
-0.1410
|
-
|
0.2450
|
0.1370
|
0.1860
|
-
|
0.0290
|
0.1590
|
0.1580
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0100
|
-
|
0.0750
|
-
|
-
|
-
|
0.0650
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/05/20
|
25/11/20
|
05/05/21
|
04/11/21
|
05/05/22
|
21/11/22
|
04/05/23
|
23/11/23
|
13/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.9%
|
0.4%
|
7.59%
|
10.4%
|
3.21%
|
9.55%
|
8.05%
|
7.78%
|
ROA (Net income/ Total Assets)
|
0.54%
|
0.09%
|
0.83%
|
0.6%
|
0.21%
|
0.6%
|
0.45%
|
0.42%
|
Assets
1 |
-49,630
|
-244,444
|
47,590
|
77,833
|
91,866
|
64,583
|
82,919
|
93,421
|
Book Value Per Share
2 |
3.500
|
3.430
|
3.800
|
4.500
|
4.170
|
3.890
|
4.470
|
4.890
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/11/19
|
25/11/20
|
04/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Last Close Price
2.148
GBP Average target price
2.143
GBP Spread / Average Target -0.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.27% | 567B | | +15.84% | 305B | | +19.63% | 260B | | +23.01% | 188B | | +27.52% | 173B | | +8.65% | 159B | | -0.77% | 155B | | +7.75% | 149B | | +12.88% | 141B |
Other Banks
|