This section of the prospectus includes forwardlooking statements that reflect our current views with respect to future events and financial performance. Forwardlooking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place an undue certainty on these forward-looking statements, which apply only as of the date of this prospectus. These forwardlooking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions. PLAN OF OPERATION

Our plan of operations for the next twelve months is to proceed with the implementation of our business plan.



GOALS                                                   PROJECT OUTCOMES
                                              Compliance with financial 

reporting


Legal and Accounting Expenses                 and internal controls
Website Design                                Creation of our corporate 

website


Civil Engineer or Surveyor's Fees             Subdivision of lands
                                              Complete a set of plans for building
Architect drawings                            permits
                                              Quality Control of construction
Project Consultants                           project
                                              Marketing and public awareness
Marketing and Promotion                       activities
                                              Office supplies, telephone, postage
Working Capital                               and other miscellaneous expenses




ACCOUNTING AND LEGAL EXPENSES- Our estimate these related expenses will range
from $9,800 for the next 12 months. We will be subject to the reporting
requirements of the Securities Exchange Act of 1934, as amended, or the Exchange
Act, and the Sarbanes-Oxley Act of 2002. The Exchange Act requires that we file
annual, quarterly and current reports with respect to our business and financial
condition. The Sarbanes-Oxley Act requires that we maintain effective disclosure
controls and procedures and internal controls for financial reporting.



ACCOUNTING AND LEGAL EXPENSES- Our estimate these related expenses will range
from $6,500 for the next 12 months. We will be subject to the reporting
requirements of the Securities Exchange Act of 1934, as amended, or the Exchange
Act, and the Sarbanes-Oxley Act of 2002. The Exchange Act requires that we file
annual, quarterly and current reports with respect to our business and financial
condition. The Sarbanes-Oxley Act requires that we maintain effective disclosure
controls and procedures and internal controls for financial reporting.



CREATE OUR CORPORATE WEBSITE- It is part of our business plan to have our
website. A website can convey our corporate images and services to our potential
customers. We believe our estimated cost of $1,250 will be sufficient to cover
our projected expense for website design.



SURVEYOR'S FEES- We are required to obtain surveyors' services related to
subdivision of land. Our estimated cost for a surveyor' services will be $4,500.
The Planning Commission for the City of Houston is responsible for the review
and approval of application for subdivision of land.

                                       7








ARCHITECT DRAWINGS- We are required to obtain several sets of architect drawings
in connection with our proposed construction projects. We estimated the cost for
architect drawings will be $5,000 to$7,500 per year.



PROJECT CONSULTANTS- Once we have obtained the necessary building permits from
the City of Houston, we will be ready to build our residential homes. We will
require to hire project consultants to monitor the quality control of our
construction projects. We intend to spent $6,300 to $12,600 annually for project
consultants.



MARKETING AND PROMOTION- Our staff will distribute our promotional fliers on
foot, spending afternoons knocking on the doors of residences in targeted
neighborhoods, as well as residences already in designated HOPE and Workforce
areas. Speaking with potential buyers directly is the best way to inform and
engage the communities. When speaking to residents, we will explain the Houston
HOPE and Workforce programs, specifically mentioning how these programs can
benefit them as future owners of our new homes and services. We will then
outline in further detail the government assistance option available to them.
The government can offer up to $30,000 for down payments and unlike renting,
home ownership allows one to build up home equity.



The following table shows the projection of our building activities for three
years:

                        1st Year milestone        2nd Year milestone      3rdyear milestone
Number of
residential homes                2-3 homes        3-5 homes                        5-8 homes
Location of new
residential homes           Houston, Texas        Houston, Texas              Houston, Texas
Estimated cost
for each
milestone              $           100,000                  $200,000      $          300,000





LIQUIDITY AND CAPITAL RESOURCES


On June 30, 2022, our total assets were $763,698 and our total liabilities were
$-0- which resulted in working capital of 763,698 We expect to raise additional
capital through the sale of equity or debt securities, private placement
offerings, employee stock options plans, and advanced funds from our officer and
director. Any deficiencies in general and administrative expenses will be
covered from funds by our director and officer. Our officer and director, Tian
Su Hua, has agreed to provide us a $5,000,000 line of credit with -0- interest.
The management believes that an existing $5,000,000 line of credit agreement
with our officer and director will be sufficient to cover our operational
expense for the next twelve months.

From December 31, 2021 to June 30, 2022, our accumulated loss since August 19, 2011 (Inception) to June 30, 2021 was $(175,702) for general and administrative expenses.



                                       8













OFF-BALANCE SHEET ARRANGEMENT

The Company has no material transactions, arrangements, obligations or other relationships with entities or other persons that have or are reasonably likely to have a material current or future impact, changes in financial condition, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses.

© Edgar Online, source Glimpses