Financials Updater Services Limited

Equities

UDS

INE851I01011

Business Support Services

End-of-day quote NSE India S.E. 23:00:00 04/06/2024 BST 5-day change 1st Jan Change
279.2 INR +5.32% Intraday chart for Updater Services Limited +0.14% -17.12%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 18,695 - -
Enterprise Value (EV) 1 20,469 14,454 14,135
P/E ratio 28.3 x 16 x 11.6 x
Yield - - -
Capitalization / Revenue 0.88 x 0.67 x 0.54 x
EV / Revenue 0.84 x 0.52 x 0.41 x
EV / EBITDA 13.5 x 6.99 x 5.5 x
EV / FCF 31.9 x 26 x 9.15 x
FCF Yield 3.13% 3.84% 10.9%
Price to Book 2.29 x 1.94 x 1.65 x
Nbr of stocks (in thousands) 66,948 - -
Reference price 2 279.2 279.2 279.2
Announcement Date 20/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 24,444 27,816 34,611
EBITDA 1 - 1,518 2,068 2,572
EBIT 1 - 978.1 1,437 1,921
Operating Margin - 4% 5.17% 5.55%
Earnings before Tax (EBT) 1 - 845.8 1,521 2,107
Net income 1 357.9 679.5 1,161 1,610
Net margin - 2.78% 4.17% 4.65%
EPS 2 6.700 11.30 17.40 24.13
Free Cash Flow 1 - 640.9 555 1,546
FCF margin - 2.62% 2% 4.47%
FCF Conversion (EBITDA) - 42.23% 26.84% 60.08%
FCF Conversion (Net income) - 94.32% 47.8% 96.01%
Dividend per Share - - - -
Announcement Date 24/07/23 20/05/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 978 4,241 4,560
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 641 555 1,546
ROE (net income / shareholders' equity) - 11.1% 12.7% 14.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 140.0 144.0 170.0
Cash Flow per Share 2 - 17.10 8.300 12.90
Capex 1 - 386 111 486
Capex / Sales - 1.58% 0.4% 1.41%
Announcement Date 24/07/23 20/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
279.2 INR
Average target price
432 INR
Spread / Average Target
+54.70%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. UDS Stock
  4. Financials Updater Services Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW